ACTIVE

SMET - VERVOORT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result117,4 k €-20,0 %over 1 year
Gross margin92,9 k €-34,9 %over 1 year
Equity1,9 M €+6,7 %over 1 year

Identity

Source · BCE/KBO

SMET - VERVOORT is a Private limited company incorporated in 2000. Its registered office is in Zoersel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.413.943
Incorporation
04/12/2000
Legal form
Private limited company
Registered office
De Hulsten 3
2980 Zoersel · FlandreSee on map
Contributed capital
6 050,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202220212020
Income statement
Gross margin92,9 k €142,8 k €114,7 k €58,1 k €139,4 k €
EBITDA86 k €133,1 k €106,2 k €51,5 k €133,4 k €
Operating result81,1 k €127,1 k €98,4 k €33,8 k €117,1 k €
Net result117,4 k €146,8 k €61,4 k €21,7 k €83,9 k €
Balance sheet
Equity1,9 M €1,8 M €1,4 M €1,3 M €1,3 M €
Total assets2,2 M €2,2 M €1,9 M €2,1 M €1,5 M €
Cash52,5 k €44,3 k €126,5 k €37,1 k €78,3 k €
Debts268 k €418,8 k €544 k €762,6 k €235,4 k €
Other
Workforce–0,0 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Jan Smet

Director

Active

Ended mandates

JAN SMET

Director · since 04 décembre 2000

Ended
JAN SMET

Administrator - manager · since 30 novembre 2000

Ended
JAN SMET

Manager · since 30 novembre 2000

Ended

Other companies at this address

De Hulsten 3 2980 Zoersel
CompanyCBE no.
SMET● Active
0725.986.602

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/09/202609/07/202530/06/202428/06/202306/07/202230/06/2021
General meeting29/06/202630/06/202524/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/06/202608/09/2026DutchPDF
Abridged model31/12/202430/06/202509/07/2025DutchPDF
Abridged model31/12/202324/06/202430/06/2024DutchPDF
Micro model31/12/202226/06/202328/06/2023DutchPDF
Abridged model31/12/202127/06/202206/07/2022DutchPDF
Abridged model31/12/202028/06/202130/06/2021DutchPDF
Abridged model31/12/201929/06/202027/07/2020DutchPDF
Abridged model31/12/201824/06/201910/07/2019DutchPDF
Abridged model31/12/201725/06/201810/07/2018DutchPDF
Abridged model30/06/201705/12/201729/12/2017DutchPDF
Abridged model30/06/201606/12/201615/12/2016DutchPDF
Abridged model30/06/201501/12/201518/12/2015DutchPDF
Abridged model30/06/201402/12/201419/12/2014DutchPDF
Abridged model30/06/201303/12/201305/12/2013DutchPDF
Abridged model30/06/201205/02/201306/02/2013DutchPDF
Abridged model30/06/201106/12/201109/12/2011DutchPDF
Abridged model30/06/201007/12/201009/02/2011DutchPDF
Abridged model30/06/200908/12/200910/02/2010DutchPDF
Abridged model30/06/200802/12/200813/02/2009DutchPDF
Abridged model30/06/200704/12/200730/01/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Jan Smet

Director

Active

Ended mandates

JAN SMET

Director · since 04 décembre 2000

Ended
JAN SMET

Administrator - manager · since 30 novembre 2000

Ended
JAN SMET

Manager · since 30 novembre 2000

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring29/08/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring26/06/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Other16/01/2018
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Capital / shares17/10/2017
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares25/08/2015
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares11/07/2007
    KAPITAAL - AANDELEN
    PDF
  • Registered office17/09/2003
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025117,4 k €↓
  2. 2024
    Annual accounts 2024146,8 k €↑
  3. 2022
    Annual accounts 202261,4 k €↑
  4. 2021
    Annual accounts 202121,7 k €↓
  5. 2020
    Annual accounts 202083,9 k €↑
  6. 2019
    Annual accounts 201963 k €↓
  7. 2018
    Annual accounts 2018150 k €↑
  8. 2017
    Annual accounts 201737,6 k €↓
  9. 2017
    Annual accounts 2017103,9 k €↑
  10. 2016
    Annual accounts 201668,5 k €↑
  11. 2015
    Annual accounts 201541,2 k €↓
  12. 2014
    Annual accounts 201448,6 k €↓
  13. 2013
    Annual accounts 201372,3 k €↓
  14. 2012
    Annual accounts 2012102,4 k €↑
  15. 2011
    Annual accounts 201190,6 k €↓
  16. 2010
    Annual accounts 2010162 k €↑
  17. 2009
    Annual accounts 200989,7 k €↓
  18. 2008
    Annual accounts 200891,1 k €↑
  19. 2007
    Annual accounts 200768,4 k €
  20. 04/12/2000
    IncorporationPrivate limited company