PHARMASALM
0473.453.040 · rovalta.com · 26/09/2026
NORMAL SITUATION
PHARMASALM
Company — Normal situation.
Financial year 2025 · Closed on 24/11/2025
Net result78 k €+8,0 %over 1 year
Gross margin120,3 k €-23,4 %over 1 year
Equity1,3 M €+5,1 %over 1 year
Overview
Identity
Source · BCE/KBOPHARMASALM is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0473.453.040
- Legal form
- Private limited company
- Contributed capital
- 6 200,00 €
- Latest accounts
- 24/11/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 25 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 120,3 k € | -23.4% | 157 k € | +12.1% | 140,1 k € | -24.1% | 184,5 k € | -12.3% | 210,3 k € |
| EBITDA | 102,6 k € | -29.7% | 145,9 k € | +12.2% | 130 k € | -25.8% | 175,2 k € | -12.2% | 199,6 k € |
| Operating result | 64,1 k € | -16.5% | 76,7 k € | +51.2% | 50,7 k € | -51.8% | 105,3 k € | -16.6% | 126,3 k € |
| Net result | 78 k € | +8.0% | 72,3 k € | +53.6% | 47,1 k € | -20.4% | 59,1 k € | -9.4% | 65,2 k € |
| Balance sheet | |||||||||
| Equity | 1,3 M € | +5.1% | 1,2 M € | +7.6% | 1,2 M € | +4.1% | 1,1 M € | -8.9% | 1,2 M € |
| Total assets | 2,5 M € | +1.8% | 2,5 M € | -6.7% | 2,6 M € | +3.6% | 2,5 M € | +6.1% | 2,4 M € |
| Cash | 45,3 k € | +28.8% | 35,2 k € | +22.5% | 28,7 k € | -10.4% | 32,1 k € | -42.1% | 55,4 k € |
| Debts | 1,2 M € | -0.3% | 1,2 M € | -17.7% | 1,4 M € | +2.9% | 1,4 M € | +22.7% | 1,1 M € |
Board of directors
Source · NBB, accounts to 24/11/20252 active · 4 ended
Active mandates
Dominique SIMON
ActiveVincent BACKES
ActiveEnded mandates
Dominique SIMON
EndedDominique SIMON
EndedVincent BACKES
EndedVincent BACKES
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 24/11/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 11 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/01/2026 | 09/05/2025 | 12/07/2024 | 03/08/2023 | 15/07/2022 | 16/06/2021 |
| General meeting | 24/11/2025 | 25/04/2025 | 27/06/2024 | 30/06/2023 | 30/06/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 25 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 24/11/2025 | 24/11/2025 | 23/01/2026 | French | |
| Abridged model | 31/12/2024 | 25/04/2025 | 09/05/2025 | French | |
| Abridged model | 31/12/2023 | 27/06/2024 | 12/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 03/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 15/07/2022 | French | |
| Abridged model | 31/12/2020 | 27/05/2021 | 16/06/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 10/08/2020 | French | |
| Abridged model | 31/12/2018 | 20/06/2019 | 11/07/2019 | French | |
| Abridged model | 31/12/2017 | 14/06/2018 | 12/07/2018 | French | |
| Abridged model | 31/12/2016 | 01/06/2017 | 13/06/2017 | French | |
| Abridged model | 31/12/2015 | 14/04/2016 | 21/04/2016 | French | |
| Abridged model | 31/12/2014 | 31/07/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 17/07/2014 | 30/07/2014 | French | |
| Abridged model | 31/12/2012 | 31/07/2013 | 12/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/07/2012 | 16/08/2012 | French | |
| Abridged model | 31/12/2010 | 22/06/2011 | 19/07/2011 | French | |
| Abridged model | 31/12/2009 | 31/07/2010 | 24/08/2010 | French | |
| Abridged model | 31/12/2008 | 26/06/2009 | 02/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 25/08/2008 | French | |
| Abridged model | 31/12/2006 | 15/06/2007 | 03/07/2007 | French | |
| Abridged model | 31/12/2005 | 17/05/2006 | 22/06/2006 | French | |
| Abridged model | 31/12/2004 | 30/06/2005 | 18/07/2005 | French | |
| Abridged model | 31/12/2003 | 15/06/2004 | 14/07/2004 | French | |
| Abridged model | 31/12/2002 | 30/06/2003 | 06/08/2003 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 24/11/20252 active · 4 ended
Active mandates
Dominique SIMON
ActiveVincent BACKES
ActiveEnded mandates
Dominique SIMON
EndedDominique SIMON
EndedVincent BACKES
EndedVincent BACKES
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution11/12/2025RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring06/10/2025CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other17/04/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other28/02/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates08/03/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
- Mandates12/07/2004SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202578 k €↑
- 2024Annual accounts 202472,3 k €↑
- 2023Annual accounts 202347,1 k €↓
- 2022Annual accounts 202259,1 k €↓
- 2021Annual accounts 202165,2 k €↑
- 2020Annual accounts 202052,4 k €↑
- 2019Annual accounts 201911,7 k €↑
- 2018Annual accounts 20182,2 k €↓
- 2017Annual accounts 2017126,8 k €↑
- 2016Annual accounts 201699,1 k €↑
- 2015Annual accounts 201543,5 k €↓
- 2014Annual accounts 201453,7 k €↓
- 2013Annual accounts 201367,6 k €↓
- 2012Annual accounts 201299,2 k €↑
- 2011Annual accounts 201168,9 k €↓
- 2010Annual accounts 2010128,4 k €↓
- 2009Annual accounts 2009132 k €↑
- 2008Annual accounts 2008-83,1 k €↓
- 2007Annual accounts 200758,8 k €↓
- 2006Annual accounts 200686,3 k €