VSB MACHINES
0473.455.515 · rovalta.com · 24/09/2026
ACTIVE
VSB MACHINES
Financial year 2025 · closed on 30/09/2025
Net result
122,7 k €
+346.1% YoY
Gross margin
244,3 k €
+164.3% YoY
Equity
279,8 k €
+76.2% YoY
Overview
What does VSB MACHINES do?
VSB MACHINES is a Private limited company incorporated in 2000. Its registered office is in Pelt.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.455.515
Incorporation
07/12/2000
Legal form
Private limited company
Registered office
Aambeeldstraat 3
3900 Pelt · FlandreSee on map
3900 Pelt · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 244,3 k € | +164% | 92,4 k € | +31.5% | 70,3 k € | +4.9% | 67 k € | -16.7% | 80,4 k € | +120% | 36,5 k € | -31.4% | 53,2 k € | +20.0% | 44,4 k € | +1463% | 2,8 k € | -83.4% | 17,1 k € | -21.1% | 21,7 k € | +5.5% | 20,6 k € | -35.0% | 31,6 k € | -11.8% | 35,9 k € | +4.0% | 34,5 k € | +20.6% | 28,6 k € | +187% | 10 k € | +411% | -3,2 k € | -124% | 13,6 k € |
| EBITDA | 227,2 k € | +154% | 89,5 k € | +33.5% | 67,1 k € | +3.6% | 64,7 k € | -17.1% | 78,1 k € | +125% | 34,7 k € | -27.9% | 48,2 k € | +11.8% | 43,1 k € | +10000% | 426,9 € | -97.2% | 15,4 k € | -20.9% | 19,4 k € | +4.8% | 18,5 k € | -34.8% | 28,4 k € | -12.2% | 32,4 k € | +13.2% | 28,6 k € | +5.2% | 27,2 k € | +246% | 7,9 k € | +253% | -5,2 k € | -143% | 12,1 k € |
| Operating result | 173,2 k € | +276% | 46 k € | +23.8% | 37,2 k € | +61.2% | 23,1 k € | -41.9% | 39,7 k € | +218% | 12,5 k € | -55.9% | 28,3 k € | -17.9% | 34,5 k € | +619% | -6,6 k € | -154% | 12,4 k € | +315% | 3 k € | +473% | 520,5 € | -90.4% | 5,4 k € | -45.0% | 9,8 k € | -1.4% | 10 k € | -60.2% | 25,1 k € | +884% | 2,5 k € | +123% | -11,1 k € | -207% | 10,3 k € |
| Net result | 122,7 k € | +346% | 27,5 k € | +23.1% | 22,4 k € | +70.8% | 13,1 k € | -47.7% | 25 k € | +304% | 6,2 k € | -65.6% | 18 k € | -28.7% | 25,2 k € | +316% | -11,7 k € | -546% | 2,6 k € | +689% | -443,4 € | +81.4% | -2,4 k € | -8084% | 29,9 € | -99.1% | 3,2 k € | +35.7% | 2,4 k € | -90.5% | 25 k € | +5864% | -434,5 € | +95.7% | -10,2 k € | -267% | 6,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 279,8 k € | +76.2% | 158,8 k € | +19.4% | 133 k € | +18.5% | 112,2 k € | +11.4% | 100,7 k € | +30.3% | 77,3 k € | +4.0% | 74,3 k € | +31.9% | 56,4 k € | +80.9% | 31,1 k € | -27.2% | 42,8 k € | +6.5% | 40,2 k € | -1.1% | 40,6 k € | -5.6% | 43 k € | +0.1% | 43 k € | +8.1% | 39,8 k € | +6.3% | 37,4 k € | +203% | 12,4 k € | -3.4% | 12,8 k € | -44.3% | 23 k € |
| Total assets | 721,2 k € | +119% | 329,8 k € | -2.0% | 336,4 k € | -2.8% | 346,2 k € | +2.6% | 337,4 k € | +4.0% | 324,3 k € | +5.1% | 308,7 k € | +31.3% | 235 k € | +0.0% | 234,9 k € | +185% | 82,3 k € | -24.7% | 109,3 k € | -6.2% | 116,5 k € | +16.6% | 99,9 k € | -17.0% | 120,4 k € | -9.5% | 133,1 k € | +118% | 61 k € | +47.8% | 41,3 k € | +139% | 17,3 k € | -52.5% | 36,4 k € |
| Cash | 47,9 k € | +123% | 21,5 k € | -13.8% | 24,9 k € | -31.7% | 36,4 k € | +44.3% | 25,2 k € | +728% | 3 k € | -93.5% | 46,7 k € | +62.8% | 28,7 k € | +106% | 14 k € | -10.3% | 15,6 k € | -18.4% | 19,1 k € | -60.9% | 48,7 k € | +154% | 19,2 k € | +0.0% | 19,1 k € | +28.6% | 14,9 k € | -6.2% | 15,9 k € | +1910% | 789,6 € | +89.8% | 416,1 € | -98.2% | 23,5 k € |
| Debts | 402,7 k € | +136% | 170,5 k € | -15.6% | 201,9 k € | -12.8% | 231,7 k € | -1.3% | 234,7 k € | -4.6% | 246,1 k € | +5.8% | 232,5 k € | +31.7% | 176,6 k € | -12.4% | 201,7 k € | +436% | 37,7 k € | -44.0% | 67,3 k € | -9.1% | 74 k € | +30.0% | 56,9 k € | -24.8% | 75,7 k € | -18.0% | 92,4 k € | +291% | 23,6 k € | -18.4% | 28,9 k € | +547% | 4,5 k € | -66.6% | 13,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 6 ended
Active mandates
Bart Van Samang
ActiveSandra Brouwers
ActiveEnded mandates
Bart Van Samang
EndedSandra Brouwers
EndedJacky, Cornelia Claes
EndedJacky, Cornelia Claes
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/03/2026 | 31/03/2025 | 29/03/2024 | 03/04/2023 | 28/03/2022 | 09/04/2021 |
| General meeting | 27/03/2026 | 28/03/2025 | 29/03/2024 | 31/03/2023 | 25/03/2022 | 26/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 27/03/2026 | 31/03/2026 | Dutch | |
| Micro model | 30/09/2024 | 28/03/2025 | 31/03/2025 | Dutch | |
| Micro model | 30/09/2023 | 29/03/2024 | 29/03/2024 | Dutch | |
| Micro model | 30/09/2022 | 31/03/2023 | 03/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 25/03/2022 | 28/03/2022 | Dutch | |
| Micro model | 30/09/2020 | 26/03/2021 | 09/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 27/03/2020 | 08/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 29/03/2019 | 03/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 30/03/2018 | 12/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 31/03/2017 | 31/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 25/03/2016 | 29/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 27/03/2015 | 07/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 28/03/2014 | 28/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 29/03/2013 | 04/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 30/03/2012 | 12/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 25/03/2011 | 31/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 26/03/2010 | 31/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 27/03/2009 | 30/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 28/03/2008 | 18/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 30/03/2007 | 30/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 6 ended
Active mandates
Bart Van Samang
ActiveSandra Brouwers
ActiveEnded mandates
Bart Van Samang
EndedSandra Brouwers
EndedJacky, Cornelia Claes
EndedJacky, Cornelia Claes
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office07/02/2025MAATSCHAPPELIJKE ZETEL
- Mandates11/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
- Registered office15/02/2017MAATSCHAPPELIJKE ZETEL
- Mandates29/11/2010BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
- Registered office23/11/2007MAATSCHAPPELIJKE ZETEL
- Capital / shares17/03/2004ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025122,7 k €↑
- 2024Annual accounts 202427,5 k €↑
- 2023Annual accounts 202322,4 k €↑
- 2022Annual accounts 202213,1 k €↓
- 2021Annual accounts 202125 k €↑
- 2020Annual accounts 20206,2 k €↓
- 2019Annual accounts 201918 k €↓
- 2018Annual accounts 201825,2 k €↑
- 2017Annual accounts 2017-11,7 k €↓
- 2016Annual accounts 20162,6 k €↑
- 2015Annual accounts 2015-443,4 €↑
- 2014Annual accounts 2014-2,4 k €↓
- 2013Annual accounts 201329,9 €↓
- 2012Annual accounts 20123,2 k €↑
- 2011Annual accounts 20112,4 k €↓
- 2010Annual accounts 201025 k €↑
- 2009Annual accounts 2009-434,5 €↑
- 2008Annual accounts 2008-10,2 k €↓
- 2007Annual accounts 20076,1 k €
- 07/12/2000IncorporationPrivate limited company