SELLERIE DUPAGNE
0473.478.279 · rovalta.com · 27/09/2026
ACTIVE
SELLERIE DUPAGNE
Financial year 2025 · Closed on 31/12/2025
Net result76,5 k €+43,8 %over 1 year
Gross margin184,4 k €+15,5 %over 1 year
Equity400,1 k €+23,6 %over 1 year
Workforce1,4 ETP+55,6 %over 1 year
Overview
Identity
Source · BCE/KBOSELLERIE DUPAGNE is a Private limited company incorporated in 2000. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Durbuy. It employs on average 1,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0473.478.279
- Incorporation
- 27/12/2000
- Legal form
- Private limited company
- Registered office
- Rue Rome (Petithan) 2
6940 Durbuy · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 1,4 ETP
Activities (NACE)
47639Retail sale of music and video recordings in specialised stores· main47640Retail sale of sporting equipment in specialised stores47722Retail sale of footwear and leather goods in specialised stores47722Retail sale of footwear and leather goods in specialised stores52432Warehousing and support activities for transportation
Joint committees (1)
- 20100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 184,4 k € | +15.5% | 159,6 k € | +44.9% | 110,2 k € | +135% | 46,9 k € | -65.9% | 137,5 k € |
| EBITDA | 149,6 k € | +22.7% | 121,9 k € | +15.0% | 106 k € | +139% | 44,4 k € | -67.2% | 135,3 k € |
| Operating result | 131,5 k € | +26.5% | 103,9 k € | +35.8% | 76,6 k € | +112% | 36,1 k € | -71.6% | 127,3 k € |
| Net result | 76,5 k € | +43.8% | 53,2 k € | +4.5% | 50,9 k € | +68.0% | 30,3 k € | -67.5% | 93,2 k € |
| Balance sheet | |||||||||
| Equity | 400,1 k € | +23.6% | 323,6 k € | +12.7% | 287,1 k € | +9.4% | 262,6 k € | -0.9% | 265,1 k € |
| Total assets | 588,6 k € | +8.1% | 544,3 k € | -0.3% | 546,1 k € | +37.7% | 396,7 k € | -5.0% | 417,4 k € |
| Cash | 174,2 k € | +12.8% | 154,5 k € | +48.3% | 104,2 k € | -16.4% | 124,7 k € | -36.0% | 194,8 k € |
| Debts | 188,5 k € | -14.5% | 220,4 k € | -14.7% | 258,3 k € | +94.0% | 133,2 k € | -11.7% | 150,8 k € |
| Other | |||||||||
| Workforce | 1,4 ETP | +55.6% | 0,9 ETP | – | – | – | |||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20254 active · 15 ended
Active mandates
| Director | Function | Mandate |
|---|---|---|
Nayika Lemoine | Director | since 15/09/2023 |
Thomas Dupagne | Director | since 15/09/2023 |
Linda Van Tolhuyzen | Director | since 21/08/2020 |
Michel Dupagne | Director | since 21/08/2020 |
Ended mandates
| Director | Function | Mandate |
|---|---|---|
Nayika LEMOINE | Director | since 21/08/2020 |
Thomas DUPAGNE | Director | since 21/08/2020 |
Linda Van Tolhuyzen | Director | since 14/12/2000 |
Michel Dupagne | Director | since 14/12/2000 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 31/07/2025 | 09/07/2024 | 16/06/2023 | 30/08/2022 | 05/08/2021 |
| General meeting | 18/06/2026 | 30/06/2025 | 20/06/2024 | 15/06/2023 | 30/06/2022 | 08/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 18/06/2026 | 09/07/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 31/07/2025 | French | |
| Abridged model | 31/12/2023 | 20/06/2024 | 09/07/2024 | French | |
| Abridged model | 31/12/2022 | 15/06/2023 | 16/06/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 08/07/2021 | 05/08/2021 | French | |
| Micro model | 31/12/2019 | 21/08/2020 | 24/09/2020 | French | |
| Micro model | 31/12/2018 | 20/06/2019 | 19/07/2019 | French | |
| Micro model | 31/12/2017 | 21/06/2018 | 26/06/2018 | French | |
| Micro model | 31/12/2016 | 15/06/2017 | 24/07/2017 | French | |
| Abridged model | 31/12/2015 | 16/06/2016 | 06/07/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 07/07/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 15/07/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 16/07/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 09/07/2012 | French | |
| Abridged model | 31/12/2010 | 16/06/2011 | 14/07/2011 | French | |
| Abridged model | 31/12/2009 | 17/06/2010 | 15/07/2010 | French | |
| Abridged model | 31/12/2008 | 18/06/2009 | 31/07/2009 | French | |
| Abridged model | 31/12/2007 | 19/06/2008 | 23/07/2008 | French | |
| Abridged model | 31/12/2006 | 14/06/2007 | 10/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20254 active · 15 ended
Active mandates
| Director | Function | Mandate |
|---|---|---|
Nayika Lemoine | Director | since 15/09/2023 |
Thomas Dupagne | Director | since 15/09/2023 |
Linda Van Tolhuyzen | Director | since 21/08/2020 |
Michel Dupagne | Director | since 21/08/2020 |
Ended mandates
| Director | Function | Mandate |
|---|---|---|
Nayika LEMOINE | Director | since 21/08/2020 |
Thomas DUPAGNE | Director | since 21/08/2020 |
Linda Van Tolhuyzen | Director | since 14/12/2000 |
Michel Dupagne | Director | since 14/12/2000 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates20/09/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates15/05/2023DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
- Mandates10/12/2020DEMISSIONS, NOMINATIONS
- Mandates20/02/2018DEMISSIONS, NOMINATIONS
- Capital / shares19/10/2005ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202576,5 k €↑
- 2024Annual accounts 202453,2 k €↑
- 2023Annual accounts 202350,9 k €↑
- 2022Annual accounts 202230,3 k €↓
- 2021Annual accounts 202193,2 k €↑
- 2019Annual accounts 201916,8 k €↑
- 2018Annual accounts 20186,7 k €↓
- 2017Annual accounts 201713,1 k €↑
- 2016Annual accounts 20161,1 k €↓
- 2015Annual accounts 20157,6 k €↓
- 2014Annual accounts 201423,1 k €↑
- 2013Annual accounts 201310 k €↑
- 2012Annual accounts 2012-4,7 k €↓
- 2011Annual accounts 201122,8 k €↓
- 2010Annual accounts 201037 k €↑
- 2009Annual accounts 200920,8 k €↑
- 2008Annual accounts 20083,4 k €↓
- 2007Annual accounts 200726,7 k €↑
- 2006Annual accounts 200613,2 k €
- 27/12/2000IncorporationPrivate limited company
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Rome (Petithan) 2, 6940 DurbuyCurrent | CBE, tracked since 27/09/2026 | CBE |
| Rue Rome (Petihan) 2, 6940 Durbuy | accounts 2023 → 2025 | Accounts 2025 · 2026-00285036 |
| Rue Rome 2, 6940 Durbuy | accounts 2022 | Accounts 2022 · 2023-00130313 |
| Rue Rome (Petithan) 2, 6940 Durbuy | accounts 2021 | Accounts 2021 · 2022-20422417 |
Annual accounts date a value by the financial year it appears in. The CBE dates a change to the day, but its history has only been kept since 27/09/2026.