ACTIVE

EL MEIDA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

11,9 k €

-46.9% YoY

Gross margin

43 k €

-68.5% YoY

Equity

94,7 k €

+14.3% YoY

What does EL MEIDA do?

EL MEIDA is a Private company with limited liability incorporated in 2000. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Seraing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.523.415

Incorporation

14/12/2000

Legal form

Private company with limited liability

Registered office

Route du Condroz 6
4100 Seraing · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 55522Accommodation 56210Event catering activities 56210Event catering activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	43 k €	-68.5%	136,4 k €	+30.1%	104,9 k €	+2.1%	102,7 k €	+23.8%	83 k €	-18.9%	102,3 k €	+1.3%	101 k €	-10.2%	112,5 k €	-11.5%	127,1 k €	+5.5%	120,5 k €	+44.4%	83,5 k €	-18.9%	102,9 k €	-25.0%	137,2 k €	+3.8%	132,1 k €	+23.5%	107 k €	+29.6%	82,5 k €	+9.3%	75,5 k €	-5.5%	79,9 k €	+15.6%	69,1 k €
EBITDA	42,2 k €	-17.7%	51,2 k €	+108%	24,6 k €	-60.2%	61,9 k €	+129%	27 k €	+174%	9,9 k €	-48.7%	19,2 k €	+24.5%	15,4 k €	-63.9%	42,7 k €	+90.1%	22,5 k €	-9.7%	24,9 k €	-13.5%	28,8 k €	-35.3%	44,5 k €	-1.8%	45,3 k €	+2.2%	44,3 k €	+1303%	3,2 k €	-40.4%	5,3 k €	-64.9%	15,1 k €	-11.7%	17,1 k €
Operating result	20,8 k €	-39.1%	34,2 k €	+359%	7,5 k €	-82.0%	41,4 k €	+279%	10,9 k €	+253%	-7,1 k €	-364%	2,7 k €	+231%	-2,1 k €	-108%	24,8 k €	+540%	3,9 k €	-62.6%	10,3 k €	-43.7%	18,4 k €	-42.8%	32,1 k €	-0.8%	32,4 k €	-2.4%	33,2 k €	+523%	-7,8 k €	+13.3%	-9 k €	-1077%	925 €	-66.0%	2,7 k €
Net result	11,9 k €	-46.9%	22,3 k €	+881%	2,3 k €	-93.4%	34,5 k €	+347%	7,7 k €	+174%	-10,4 k €	-811%	-1,1 k €	+88.2%	-9,7 k €	-170%	13,9 k €	+8260%	166 €	-96.0%	4,1 k €	-65.7%	12,1 k €	-32.5%	17,8 k €	-9.8%	19,8 k €	-23.8%	26 k €	+253%	-17 k €	+10.0%	-18,9 k €	-127%	-8,3 k €	-26.9%	-6,6 k €
Balance sheet
Equity	94,7 k €	+14.3%	82,9 k €	+36.9%	60,5 k €	+3.9%	58,3 k €	+145%	23,8 k €	+47.9%	16,1 k €	-39.3%	26,5 k €	-4.1%	27,7 k €	-26.0%	37,4 k €	+59.1%	23,5 k €	+0.7%	23,3 k €	+21.6%	19,2 k €	+169%	7,1 k €	+167%	-10,7 k €	+58.0%	-25,5 k €	+50.4%	-51,5 k €	-49.3%	-34,5 k €	-121%	-15,6 k €	-114%	-7,3 k €
Total assets	105,1 k €	-25.5%	141 k €	-3.5%	146,1 k €	-6.0%	155,5 k €	+44.9%	107,3 k €	-12.4%	122,5 k €	-18.2%	149,8 k €	-16.1%	178,6 k €	-8.6%	195,3 k €	-7.0%	209,9 k €	+88.1%	111,6 k €	+25.3%	89,1 k €	-15.6%	105,5 k €	+5.1%	100,5 k €	-19.8%	125,3 k €	+12.1%	111,8 k €	-5.1%	117,8 k €	-21.6%	150,2 k €	+27.3%	118 k €
Cash	26,1 k €	-58.4%	62,7 k €	+54.4%	40,6 k €	-5.1%	42,8 k €	+492%	7,2 k €	-41.2%	12,3 k €	-45.8%	22,7 k €	-46.0%	41,9 k €	-9.0%	46,1 k €	-5.4%	48,7 k €	+50.8%	32,3 k €	+56.6%	20,6 k €	+5.2%	19,6 k €	+1272%	1,4 k €	-33.9%	2,2 k €	-19.0%	2,7 k €	-31.4%	3,9 k €	-84.9%	25,8 k €	+304%	6,4 k €
Debts	6,1 k €	-89.3%	56,7 k €	-33.7%	85,5 k €	-12.0%	97,2 k €	+16.4%	83,5 k €	-21.5%	106,5 k €	-13.6%	123,3 k €	-18.3%	150,9 k €	-4.4%	158 k €	-15.3%	186,4 k €	+111%	88,3 k €	+26.3%	69,9 k €	-29.0%	98,4 k €	-11.5%	111,2 k €	-26.3%	150,8 k €	-7.6%	163,3 k €	+7.2%	152,3 k €	-8.1%	165,8 k €	+32.3%	125,3 k €
Other
Workforce	–		–		–		–		–		–		–		3,5 ETP	0.0%	3,5 ETP	0.0%	3,5 ETP	+75.0%	2,0 ETP	0.0%	2,0 ETP	-33.3%	3,0 ETP	0.0%	3,0 ETP	+36.4%	2,2 ETP	-26.7%	3,0 ETP	+25.0%	2,4 ETP	0.0%	2,4 ETP	+26.3%	1,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Mohand Boudraham

Director

Active

Ended mandates

MOHAND SADDEK BOUDRAHAM

Manager

Ended

Saddek Boudraham

Director

Ended

Saddek Boudraham

Manager

Ended

Sadek Boudraham

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
TCHIL● Active	1006.861.978

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/03/2026	06/01/2025	11/09/2023	02/09/2022	02/08/2021	08/10/2020
General meeting	02/06/2025	01/06/2024	30/06/2023	30/06/2022	01/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/06/2025	11/03/2026	French	PDF
Micro model	31/12/2023	01/06/2024	06/01/2025	French	PDF
Micro model	31/12/2022	30/06/2023	11/09/2023	French	PDF
Micro model	31/12/2021	30/06/2022	02/09/2022	French	PDF
Micro model	31/12/2020	01/06/2021	02/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	08/10/2020	French	PDF
Micro model	31/12/2018	30/06/2019	27/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	27/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	26/09/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	29/10/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/09/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/09/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Mohand Boudraham

Director

Active

Ended mandates

MOHAND SADDEK BOUDRAHAM

Manager

Ended

Saddek Boudraham

Director

Ended

Saddek Boudraham

Manager

Ended

Sadek Boudraham

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202411,9 k €↓
2023
Annual accounts 202322,3 k €↑
2022
Annual accounts 20222,3 k €↓
2021
Annual accounts 202134,5 k €↑
2020
Annual accounts 20207,7 k €↑
2019
Annual accounts 2019-10,4 k €↓
2018
Annual accounts 2018-1,1 k €↑
2017
Annual accounts 2017-9,7 k €↓
2016
Annual accounts 201613,9 k €↑
2015
Annual accounts 2015166 €↓
2014
Annual accounts 20144,1 k €↓
2013
Annual accounts 201312,1 k €↓
2012
Annual accounts 201217,8 k €↓
2011
Annual accounts 201119,8 k €↓
2010
Annual accounts 201026 k €↑
2009
Annual accounts 2009-17 k €↑
2008
Annual accounts 2008-18,9 k €↓
2007
Annual accounts 2007-8,3 k €↓
2006
Annual accounts 2006-6,6 k €
14/12/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EL MEIDA

Overview

What does EL MEIDA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline