MORI GROUP
0473.525.393 · rovalta.com · 23/09/2026
ACTIVE
MORI GROUP
Financial year 2025 · closed on 31/12/2025
Net result
28,7 k €
+42.7% YoY
Revenue
54,5 k €
-5.1% YoY
Equity
4,9 M €
+0.6% YoY
Overview
What does MORI GROUP do?
MORI GROUP is a Private limited company incorporated in 2000. Its registered office is in Profondeville.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.525.393
Incorporation
19/12/2000
Legal form
Private limited company
Registered office
Rue Alphonse Jaumain 36
5170 Profondeville · WallonieSee on map
5170 Profondeville · WallonieSee on map
Contributed capital
4 700 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 54,5 k € | -5.1% | 57,4 k € | -4.1% | 59,9 k € | -4.2% | 62,5 k € | -7.5% | 67,5 k € | -3.6% | 70,1 k € | +6.2% | 66 k € | -1.2% | 66,8 k € | +234% | 20 k € | 0.0% | 20 k € | 0.0% | 20 k € | 0.0% | 20 k € | 0.0% | 20 k € | -36.3% | 31,4 k € | +29.3% | 24,3 k € | +538% | 3,8 k € | -14.0% | 4,4 k € | -45.5% | 8,1 k € | -90.5% | 85,3 k € | -94.4% | 1,5 M € |
| EBITDA | 34,8 k € | -8.0% | 37,8 k € | +2.1% | 37 k € | +68.6% | 22 k € | -46.5% | 41 k € | -20.3% | 51,5 k € | +16.3% | 44,3 k € | -10.7% | 49,5 k € | +30867% | 160 € | +107% | -2,4 k € | -144% | -1 k € | +83.6% | -6,1 k € | -153% | 11,5 k € | -32.6% | 17,1 k € | +99.1% | 8,6 k € | +819% | -1,2 k € | -132% | 3,7 k € | +113% | -28,6 k € | -135% | 82,6 k € | -5.5% | 87,5 k € |
| Operating result | 34,5 k € | -8.0% | 37,5 k € | +1.5% | 37 k € | +68.4% | 22 k € | -46.5% | 41 k € | -20.3% | 51,5 k € | +16.3% | 44,3 k € | -10.7% | 49,5 k € | +30867% | 160 € | +107% | -2,4 k € | -144% | -1 k € | +83.6% | -6,1 k € | -155% | 11 k € | -33.6% | 16,6 k € | +1265% | 1,2 k € | +121% | -5,7 k € | -254% | 3,7 k € | -80.5% | 18,9 k € | -77.2% | 82,6 k € | -5.5% | 87,5 k € |
| Net result | 28,7 k € | +42.7% | 20,1 k € | -20.1% | 25,2 k € | +77.7% | 14,2 k € | -54.4% | 31,1 k € | -14.1% | 36,1 k € | +48.0% | 24,4 k € | -33.1% | 36,5 k € | +7615% | -486 € | +84.3% | -3,1 k € | -299% | 1,6 k € | +143% | -3,6 k € | -147% | 7,7 k € | -32.3% | 11,4 k € | +449% | 2,1 k € | +132% | -6,4 k € | -318% | 2,9 k € | +248% | -2 k € | -102% | 79,6 k € | -5.0% | 83,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 4,9 M € | +0.6% | 4,9 M € | +0.4% | 4,9 M € | +0.5% | 4,9 M € | +0.3% | 4,8 M € | +0.5% | 4,8 M € | +0.8% | 4,8 M € | +0.5% | 4,8 M € | +0.8% | 4,7 M € | +0.0% | 4,7 M € | -0.1% | 4,7 M € | +0.0% | 4,7 M € | +73.4% | 2,7 M € | +0.3% | 2,7 M € | +1258% | 199,7 k € | +1132% | 16,2 k € | -28.2% | 22,6 k € | +14.9% | 19,6 k € | -9.1% | 21,6 k € | -48.6% | 42,1 k € |
| Total assets | 6,6 M € | -2.9% | 6,8 M € | -2.4% | 6,9 M € | -1.1% | 7 M € | -0.8% | 7,1 M € | -0.8% | 7,1 M € | -0.2% | 7,1 M € | -0.1% | 7,1 M € | +0.5% | 7,1 M € | +2.6% | 6,9 M € | +4.8% | 6,6 M € | +5.8% | 6,2 M € | +76.2% | 3,5 M € | +11.2% | 3,2 M € | +160% | 1,2 M € | +2722% | 43,5 k € | -40.1% | 72,6 k € | -24.3% | 95,8 k € | -46.7% | 179,6 k € | -52.0% | 374,4 k € |
| Cash | 10,6 k € | +2833% | 361 € | -78.0% | 1,6 k € | +372% | 348 € | -57.9% | 827 € | -66.7% | 2,5 k € | -23.8% | 3,3 k € | -10.6% | 3,6 k € | +72.4% | 2,1 k € | +114% | 989 € | -99.9% | 931,9 k € | -38.0% | 1,5 M € | +15408% | 9,7 k € | +117% | 4,5 k € | -97.7% | 198,7 k € | +487% | 33,8 k € | +101% | 16,9 k € | -51.0% | 34,4 k € | -62.2% | 90,8 k € | -29.3% | 128,5 k € |
| Debts | 1,6 M € | -12.2% | 1,9 M € | -9.1% | 2,1 M € | -4.7% | 2,2 M € | -3.0% | 2,2 M € | -3.5% | 2,3 M € | -2.3% | 2,4 M € | -1.4% | 2,4 M € | +0.1% | 2,4 M € | +8.2% | 2,2 M € | +17.0% | 1,9 M € | +23.5% | 1,5 M € | +85.4% | 824,3 k € | +73.1% | 476,3 k € | -53.7% | 1 M € | +3666% | 27,3 k € | -45.4% | 50 k € | -33.3% | 75 k € | -52.4% | 157,4 k € | -52.6% | 332,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
STEPHANE MORIMONT
ActiveEnded mandates
Ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
JORDANN INVEST● Active | 0881.694.168 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/06/2026 | 06/08/2025 | 24/07/2024 | 31/05/2023 | 29/06/2022 | 02/07/2021 |
| General meeting | 19/05/2026 | 20/05/2025 | 21/05/2024 | 16/05/2023 | 17/05/2022 | 18/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/05/2026 | 09/06/2026 | French | |
| Abridged model | 31/12/2024 | 20/05/2025 | 06/08/2025 | French | |
| Abridged model | 31/12/2023 | 21/05/2024 | 24/07/2024 | French | |
| Abridged model | 31/12/2022 | 16/05/2023 | 31/05/2023 | French | |
| Abridged model | 31/12/2021 | 17/05/2022 | 29/06/2022 | French | |
| Abridged model | 31/12/2020 | 18/05/2021 | 02/07/2021 | French | |
| Abridged model | 31/12/2019 | 19/05/2020 | 19/06/2020 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 12/07/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 31/07/2018 | French | |
| Abridged model | 31/12/2016 | 17/05/2017 | 24/07/2017 | French | |
| Abridged model | 31/12/2015 | 02/08/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/08/2015 | 24/09/2015 | French | |
| Abridged model | 31/12/2013 | 02/08/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 08/08/2013 | 13/08/2013 | French | |
| Abridged model | 31/12/2011 | 10/09/2012 | 27/09/2012 | French | |
| Abridged model | 31/12/2010 | 23/11/2011 | 19/12/2011 | French | |
| Abridged model | 31/12/2009 | 30/11/2010 | 17/12/2010 | French | |
| Abridged model | 31/12/2008 | 28/11/2009 | 30/11/2009 | French | |
| Abridged model | 31/12/2007 | 15/09/2008 | 30/09/2008 | French | |
| Abridged model | 31/12/2006 | 30/10/2007 | 13/12/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
STEPHANE MORIMONT
ActiveEnded mandates
Ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates21/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Capital / shares22/12/2014CAPITAL, ACTIONS
- Capital / shares30/05/2012CAPITAL, ACTIONS
- Mandates09/02/2011DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates02/02/2011DEMISSIONS, NOMINATIONS
- Mandates22/06/2005SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202528,7 k €↑
- 2024Annual accounts 202420,1 k €↓
- 2023Annual accounts 202325,2 k €↑
- 2022Annual accounts 202214,2 k €↓
- 2021Annual accounts 202131,1 k €↓
- 2020Annual accounts 202036,1 k €↑
- 2019Annual accounts 201924,4 k €↓
- 2018Annual accounts 201836,5 k €↑
- 2017Annual accounts 2017-486 €↑
- 2016Annual accounts 2016-3,1 k €↓
- 2015Annual accounts 20151,6 k €↑
- 2014Annual accounts 2014-3,6 k €↓
- 2013Annual accounts 20137,7 k €↓
- 2012Annual accounts 201211,4 k €↑
- 2011Annual accounts 20112,1 k €↑
- 2010Annual accounts 2010-6,4 k €↓
- 2009Annual accounts 20092,9 k €↑
- 2008Annual accounts 2008-2 k €↓
- 2007Annual accounts 200779,6 k €↓
- 2006Annual accounts 200683,7 k €
- 19/12/2000IncorporationPrivate limited company