ACTIVE

TECRIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,2 k €

+7.6% YoY

Gross margin

223,1 k €

-0.1% YoY

Equity

174,8 k €

+0.0% YoY

Workforce

2,7 ETP

-6.9% YoY

What does TECRIN do?

TECRIN is a Private limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Flémalle. It employs on average 2,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.555.978

Incorporation

19/12/2000

Legal form

Private limited company

Registered office

Parc Industriel 4
4400 Flémalle · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

2,7 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 70210Public relations and communication activities 73300Advertising and market research 82100Office administrative and support activities 82110Combined office administrative service activities+1

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	223,1 k €	-0.1%	223,3 k €	-2.5%	229 k €	+67.2%	137 k €	-0.9%	138,2 k €	+377%	29 k €	-7.7%	31,4 k €	+17.2%	26,8 k €	+245%	7,8 k €	+3.2%	7,5 k €	-0.4%	7,5 k €	+2.9%	7,3 k €	-1.3%	7,4 k €	+2.9%	7,2 k €	-98.4%	447,5 k €	+5881%	7,5 k €	+0.1%	7,5 k €	+1.5%	7,4 k €	+5.4%	7 k €	-2.2%	7,1 k €
EBITDA	45,8 k €	+7.7%	42,5 k €	+34.2%	31,7 k €	+17.3%	27 k €	-56.5%	62,1 k €	+147%	25,2 k €	-12.8%	28,9 k €	+17.7%	24,6 k €	+306%	6,1 k €	-19.4%	7,5 k €	+2.6%	7,3 k €	+3.0%	7,1 k €	-1.3%	7,2 k €	+3.0%	7 k €	-98.4%	447,3 k €	+6059%	7,3 k €	+0.1%	7,3 k €	+1.4%	7,2 k €	+5.5%	6,8 k €	-2.2%	6,9 k €
Operating result	33,1 k €	+11.0%	29,8 k €	+36.4%	21,9 k €	-14.4%	25,5 k €	-58.9%	62,1 k €	+147%	25,2 k €	-12.8%	28,9 k €	+17.7%	24,6 k €	+306%	6,1 k €	-19.4%	7,5 k €	+2.6%	7,3 k €	+3.0%	7,1 k €	-1.3%	7,2 k €	+3.0%	7 k €	-98.4%	447,3 k €	+6059%	7,3 k €	+0.1%	7,3 k €	+1.4%	7,2 k €	+5.5%	6,8 k €	-2.2%	6,9 k €
Net result	20,2 k €	+7.6%	18,8 k €	+38.1%	13,6 k €	-22.4%	17,5 k €	-62.2%	46,3 k €	+117%	21,3 k €	+9.3%	19,5 k €	+20.7%	16,2 k €	+435%	3 k €	-28.8%	4,2 k €	+3.1%	4,1 k €	+1.6%	4 k €	-1.2%	4,1 k €	-5.3%	4,3 k €	-98.5%	289,5 k €	+6605%	4,3 k €	-1.5%	4,4 k €	-9.7%	4,9 k €	+14.6%	4,2 k €	+16.6%	3,6 k €
Balance sheet
Equity	174,8 k €	+0.0%	174,8 k €	+9.2%	160 k €	+7.9%	148,3 k €	+11.7%	132,8 k €	+53.5%	86,5 k €	+32.7%	65,2 k €	+42.6%	45,7 k €	+54.7%	29,6 k €	+11.4%	26,5 k €	+19.0%	22,3 k €	+0.5%	22,2 k €	+0.2%	22,2 k €	+0.4%	22,1 k €	+0.1%	22 k €	+0.0%	22 k €	-1.7%	22,4 k €	+1.7%	22 k €	-0.2%	22,1 k €	+0.2%	22 k €
Total assets	228,9 k €	+6.7%	214,5 k €	-5.8%	227,6 k €	+22.5%	185,8 k €	+27.9%	145,2 k €	+62.3%	89,5 k €	+27.4%	70,2 k €	+20.8%	58,2 k €	+63.2%	35,6 k €	+20.2%	29,7 k €	+0.4%	29,5 k €	-8.3%	32,2 k €	-8.0%	35 k €	+19.3%	29,3 k €	-93.7%	469,1 k €	+145%	191,3 k €	+587%	27,8 k €	-5.0%	29,3 k €	+7.6%	27,2 k €	+3.0%	26,5 k €
Cash	121 k €	+57.8%	76,7 k €	+104%	37,6 k €	-59.3%	92,3 k €	-15.1%	108,7 k €	+28.7%	84,5 k €	+69.0%	50 k €	+25.8%	39,8 k €	+146%	16,1 k €	-43.7%	28,7 k €	+0.4%	28,5 k €	-8.6%	31,2 k €	-8.3%	34 k €	+20.1%	28,3 k €	-84.7%	185,5 k €	+513%	30,2 k €	+12.7%	26,8 k €	+0.3%	26,7 k €	+422%	5,1 k €	-77.8%	23,1 k €
Debts	53 k €	+37.2%	38,6 k €	-42.0%	66,6 k €	+78.0%	37,4 k €	+201%	12,4 k €	+321%	3 k €	-40.9%	5 k €	-59.7%	12,4 k €	+105%	6,1 k €	+95.7%	3,1 k €	-57.1%	7,2 k €	-27.9%	10 k €	-22.2%	12,8 k €	+77.1%	7,2 k €	-98.4%	447 k €	+164%	169,2 k €	+3049%	5,4 k €	-25.7%	7,2 k €	+41.3%	5,1 k €	+16.9%	4,4 k €
Other
Workforce	2,7 ETP	-6.9%	2,9 ETP	-6.5%	3,1 ETP	+19.2%	2,6 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Patrick RINALDI

Director · since 29 décembre 2020

Active

Ended mandates

Yvo RINALDI

Manager · since 07 mars 2005 · until 29 décembre 2020

Ended

Yvo RINALDI

Manager · since 07 mars 2005

Ended

At this address

Other companies at this address

Company	CBE no.
Association Momentanée Rinaldi - Gammaplan● Active	0745.905.353
COP ET PORTIER - RINALDI● Active	0824.728.345
IMMOBILIERE DE LA MEUSE● Active	0864.317.015
Les Entreprises Yvo Rinaldi● Active	0403.977.284
NUMERIS● Active	0871.402.171
R Finance● Active	1004.956.424
RL IMMO● Active	0843.411.535
R.L.RéaLisation● Active	0873.113.034
Société de Promotion Immobilière Liégeoise● Active	0417.577.773

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	11/07/2025	12/07/2024	07/07/2023	29/06/2022	30/08/2021
General meeting	09/07/2026	10/07/2025	11/07/2024	30/06/2023	25/06/2022	17/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/07/2026	10/07/2026	French	PDF
Abridged model	31/12/2024	10/07/2025	11/07/2025	French	PDF
Abridged model	31/12/2023	11/07/2024	12/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	07/07/2023	French	PDF
Micro model	31/12/2021	25/06/2022	29/06/2022	French	PDF
Micro model	31/12/2020	17/08/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	11/09/2020	22/09/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	02/07/2019	French	PDF
Abridged model	31/12/2017	16/06/2018	04/07/2018	French	PDF
Abridged model	31/12/2016	17/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	17/09/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	04/07/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	08/07/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	08/07/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	08/07/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	08/08/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	05/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Patrick RINALDI

Director · since 29 décembre 2020

Active

Ended mandates

Yvo RINALDI

Manager · since 07 mars 2005 · until 29 décembre 2020

Ended

Yvo RINALDI

Manager · since 07 mars 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates18/01/2021
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office10/12/2020
SIEGE SOCIAL
PDF
Registered office20/08/2007
SIEGE SOCIAL
PDF
Mandates08/06/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,2 k €↑
2024
Annual accounts 202418,8 k €↑
2023
Annual accounts 202313,6 k €↓
2022
Annual accounts 202217,5 k €↓
2021
Annual accounts 202146,3 k €↑
2020
Annual accounts 202021,3 k €↑
2020
Name changeTECRIN
2019
Annual accounts 201919,5 k €↑
2018
Annual accounts 201816,2 k €↑
2017
Annual accounts 20173 k €↓
2016
Annual accounts 20164,2 k €↑
2015
Annual accounts 20154,1 k €↑
2014
Annual accounts 20144 k €↓
2013
Annual accounts 20134,1 k €↓
2012
Annual accounts 20124,3 k €↓
2011
Annual accounts 2011289,5 k €↑
2010
Annual accounts 20104,3 k €↓
2009
Annual accounts 20094,4 k €↓
2008
Annual accounts 20084,9 k €↑
2007
Annual accounts 20074,2 k €↑
2006
Annual accounts 20063,6 k €
2006
Name changeSOGELOR
19/12/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TECRIN

Overview

What does TECRIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline