ACTIVE

IMMO-TOP

Financial year 2024 · closed on 31/12/2024
Net result
6,7 k €
+585.4% YoY
Gross margin
55,8 k €
+30.6% YoY
Equity
213,9 k €
+3.2% YoY

What does IMMO-TOP do?

IMMO-TOP is a Private company with limited liability incorporated in 2000. Its main activity is: Construction of buildings. Its registered office is in Herstal.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.557.067
Incorporation
20/12/2000
Legal form
Private company with limited liability
Registered office
Rue du Cheval Blanc 40 box R3
4042 Herstal · WallonieSee on map
Contributed capital
18 800,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 124
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192017201620152014201320122011201020092008
Income statement
Gross margin55,8 k €42,7 k €56,7 k €83,5 k €29,5 k €28,8 k €18,4 k €176,8 k €41,9 k €55,5 k €12,6 k €35,5 k €153 k €210,2 k €202,9 k €146,6 k €
EBITDA51,4 k €36,8 k €55,1 k €80 k €27,3 k €25,1 k €16,7 k €154,1 k €32,3 k €47,8 k €14,6 k €2,3 k €-3 k €52,2 k €27,2 k €363,1 €
Operating result13 k €-403,3 €24,5 k €65,2 k €24,3 k €12,4 k €3,7 k €134,4 k €18,5 k €26,8 k €-7,9 k €-22,1 k €-27,9 k €35,8 k €-20 k €-39,9 k €
Net result6,7 k €-1,4 k €17,3 k €51 k €16,7 k €5,3 k €-396,1 €96,7 k €12 k €15,7 k €-14,1 k €-10,9 k €-44,3 k €32,5 k €-22,4 k €-97,9 k €
Balance sheet
Equity213,9 k €207,2 k €208,5 k €191,3 k €150,3 k €133,5 k €135,2 k €132,5 k €36,1 k €24,1 k €8,3 k €22,4 k €33,4 k €77,6 k €45,1 k €67,5 k €
Total assets307 k €334,3 k €380,8 k €362,3 k €281,2 k €281,3 k €328,8 k €278 k €231,3 k €246,4 k €261,1 k €311,7 k €356,1 k €279,2 k €229 k €335,8 k €
Cash4,1 k €16,3 k €12,4 k €46,6 k €13 k €9,7 k €1,4 k €913,8 €670,6 €10,7 k €7,4 k €18,6 k €9,9 k €6,1 k €9,9 k €
Debts85,1 k €117,9 k €161,9 k €159,9 k €118,6 k €124,2 k €167,8 k €115,5 k €195,2 k €222,3 k €250,7 k €289,2 k €321,2 k €201,6 k €181,7 k €268,3 k €
Other
Workforce1,4 ETP1,7 ETP5,1 ETP5,2 ETP6,4 ETP4,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

TOPPETS Luc

Mandate

Active

Ended mandates

Luc TOPPETS

Manager · since 14 mai 2002

Ended
At this address

Other companies at this address

CompanyCBE no.
0840.456.104
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202514/08/202427/06/202314/07/202217/08/202131/08/2020
General meeting21/06/202529/06/202427/05/202325/06/202222/05/202123/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202421/06/202502/07/2025FrenchPDF
Micro model31/12/202329/06/202414/08/2024FrenchPDF
Micro model31/12/202227/05/202327/06/2023FrenchPDF
Micro model31/12/202125/06/202214/07/2022FrenchPDF
Micro model31/12/202022/05/202117/08/2021FrenchPDF
Micro model31/12/201923/05/202031/08/2020FrenchPDF
Micro model31/12/201726/05/201830/08/2018FrenchPDF
Micro model31/12/201627/05/201717/08/2017FrenchPDF
Abridged model31/12/201528/05/201625/08/2016FrenchPDF
Abridged model31/12/201427/06/201501/07/2015FrenchPDF
Abridged model31/12/201321/08/201427/08/2014FrenchPDF
Abridged model31/12/201225/05/201328/08/2013FrenchPDF
Abridged model31/12/201126/05/201224/08/2012FrenchPDF
Abridged model31/12/201028/05/201123/08/2011FrenchPDF
Abridged model31/12/200924/05/201022/07/2010FrenchPDF
Abridged model31/12/200830/06/200921/08/2009FrenchPDF
Abridged model31/12/200724/06/200827/10/2008FrenchPDF
Abridged model31/12/200626/06/200729/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

TOPPETS Luc

Mandate

Active

Ended mandates

Luc TOPPETS

Manager · since 14 mai 2002

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office20/10/2021
    SIEGE SOCIAL
    PDF
  • Other14/11/2016
    OBJET
    PDF
  • Mandates13/10/2016
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office31/10/2014
    SIEGE SOCIAL
    PDF
  • Registered office07/12/2007
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20246,7 k €
  2. 2023
    Annual accounts 2023-1,4 k €
  3. 2022
    Annual accounts 202217,3 k €
  4. 2021
    Annual accounts 202151 k €
  5. 2020
    Annual accounts 202016,7 k €
  6. 2019
    Annual accounts 20195,3 k €
  7. 2017
    Annual accounts 2017-396,1 €
  8. 2016
    Annual accounts 201696,7 k €
  9. 2016
    Name changeIMMO TOP
  10. 2015
    Annual accounts 201512 k €
  11. 2014
    Annual accounts 201415,7 k €
  12. 2013
    Annual accounts 2013-14,1 k €
  13. 2012
    Annual accounts 2012-10,9 k €
  14. 2011
    Annual accounts 2011-44,3 k €
  15. 2010
    Annual accounts 201032,5 k €
  16. 2009
    Annual accounts 2009-22,4 k €
  17. 2008
    Annual accounts 2008-97,9 k €
  18. 2008
    Name changeTOP TRAVAUX
  19. 20/12/2000
    IncorporationPrivate company with limited liability