ACTIVE

DE SMEDT & DE SMEDT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result185,6 k €+13,2 %over 1 year

Gross margin420 k €+3,5 %over 1 year

Equity941,8 k €+9,8 %over 1 year

Workforce1,7 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

DE SMEDT & DE SMEDT is a Private limited company incorporated in 2000. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Erpe-Mere. It employs on average 1,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0473.603.983
Incorporation: 22/12/2000
Legal form: Private limited company
Registered office: Kleine Ommegangweg 4
9420 Erpe-Mere · FlandreSee on map
Contributed capital: 7 866,66 €
Latest accounts: 31/12/2025
Average workforce: 1,7 ETP

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 22 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	420 k €	+3.5%	405,9 k €	+5.3%	385,7 k €	+17.3%	328,9 k €	-14.9%	386,6 k €
EBITDA	303 k €	+4.5%	290 k €	+1.5%	285,6 k €	+18.1%	241,8 k €	-13.6%	279,9 k €
Operating result	267,6 k €	+5.9%	252,8 k €	-1.6%	256,8 k €	+17.4%	218,8 k €	-20.4%	274,9 k €
Net result	185,6 k €	+13.2%	163,9 k €	-16.5%	196,2 k €	+42.9%	137,3 k €	-26.4%	186,5 k €
Balance sheet
Equity	941,8 k €	+9.8%	857,6 k €	+1.4%	846,1 k €	+16.6%	725,7 k €	-1.1%	733,6 k €
Total assets	1,2 M €	+1.1%	1,2 M €	+7.3%	1,1 M €	+12.3%	956,2 k €	+14.4%	835,6 k €
Cash	674,1 k €	-7.0%	724,6 k €	-16.1%	863,8 k €	+23.9%	697,4 k €	+41.7%	492,1 k €
Debts	190,6 k €	-27.2%	261,9 k €	+34.7%	194,5 k €	-1.4%	197,1 k €	+187%	68,7 k €
Other
Workforce	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

HERMAN DE SMEDT

Director · since 11 décembre 2023

Active

KATRIEN DE SMEDT

Director · since 11 décembre 2023

Active

MARC DE SMEDT

Director · since 11 décembre 2023

Active

Ended mandates

Herman De Smedt

Director

Ended

Herman De Smedt

Manager

Ended

Katrien De Smedt

Director

Ended

Katrien De Smedt

Manager

Ended

Other companies at this address

Kleine Ommegangweg 4 9420 Erpe-Mere

Company	CBE no.
Sportina● Active	0874.340.974

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	11/08/2025	26/08/2024	15/11/2023	19/08/2022	12/11/2021
General meeting	13/06/2026	14/06/2025	08/06/2024	10/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/06/2026	19/08/2026	Dutch	PDF
Abridged model	31/12/2024	14/06/2025	11/08/2025	Dutch	PDF
Abridged model	31/12/2023	08/06/2024	26/08/2024	Dutch	PDF
Abridged modelCorrection	31/12/2022	10/06/2023	15/11/2023	Dutch	PDF
Abridged model	31/12/2022	10/06/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	11/06/2022	19/08/2022	Dutch	PDF
Abridged modelCorrection	31/12/2020	12/06/2021	12/11/2021	Dutch	PDF
Abridged model	31/12/2020	12/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	13/06/2020	27/08/2020	Dutch	PDF
Abridged model	31/12/2018	08/06/2019	04/09/2019	Dutch	PDF
Abridged model	31/12/2017	10/06/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	17/08/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	24/08/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	23/10/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	22/06/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	22/06/2007	19/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

HERMAN DE SMEDT

Director · since 11 décembre 2023

Active

KATRIEN DE SMEDT

Director · since 11 décembre 2023

Active

MARC DE SMEDT

Director · since 11 décembre 2023

Active

Ended mandates

Herman De Smedt

Director

Ended

Herman De Smedt

Manager

Ended

Katrien De Smedt

Director

Ended

Katrien De Smedt

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/07/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/04/2009
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Registered office23/02/2007
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/08/2006
BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/04/2006
MAATSCHAPPELIJKE ZETEL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025185,6 k €↑
2024
Annual accounts 2024163,9 k €↓
2023
Annual accounts 2023196,2 k €↑
2022
Annual accounts 2022137,3 k €↓
2021
Annual accounts 2021186,5 k €↑
2020
Annual accounts 2020101,3 k €↓
2019
Annual accounts 2019152,4 k €↑
2018
Annual accounts 2018145,2 k €↑
2017
Annual accounts 201775,8 k €↓
2016
Annual accounts 2016106,3 k €↓
2015
Annual accounts 2015117 k €↑
2014
Annual accounts 201450,1 k €↓
2013
Annual accounts 201384,4 k €↓
2012
Annual accounts 2012109,3 k €↑
2011
Annual accounts 201164,2 k €↑
2010
Annual accounts 201062 k €↑
2009
Annual accounts 200911,9 k €↑
2008
Annual accounts 2008-3,2 k €↓
2007
Annual accounts 200710,8 k €↑
2006
Annual accounts 2006-762,6 €
22/12/2000
IncorporationPrivate limited company

DE SMEDT & DE SMEDT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline