NORMAL SITUATION

GRASS VALLEY BELGIUM

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result146,2 k €+28,5 %over 1 year

Revenue402 k €+25,3 %over 1 year

Equity2,8 M €+5,5 %over 1 year

Workforce0,6 ETP-70,0 %over 1 year

Identity

Source · BCE/KBO

GRASS VALLEY BELGIUM is a company registered in Belgium. It employs on average 0,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0473.621.108
Legal form: Public limited company
Contributed capital: 2 400 000,00 €
Latest accounts: 31/12/2021
Average workforce: 0,6 ETP

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 25 filings

Trend over 15 financial years

	2021		2020		2019		2018		2017
Income statement
Revenue	402 k €	+25.3%	320,7 k €	-12.2%	365,1 k €	-56.0%	830,2 k €	+23.0%	675,2 k €
EBITDA	20,6 k €	+29.3%	15,9 k €	+185%	-18,8 k €	-148%	39,5 k €	+23.0%	32,2 k €
Operating result	20,6 k €	+29.3%	15,9 k €	-8.5%	17,4 k €	-56.0%	39,5 k €	+23.0%	32,2 k €
Net result	146,2 k €	+28.5%	113,8 k €	+615%	15,9 k €	-57.6%	37,5 k €	-2.3%	38,4 k €
Balance sheet
Equity	2,8 M €	+5.5%	2,7 M €	+4.5%	2,5 M €	+0.6%	2,5 M €	+1.5%	2,5 M €
Total assets	3 M €	+10.5%	2,7 M €	+2.7%	2,7 M €	-1.9%	2,7 M €	+0.7%	2,7 M €
Cash	14,6 k €	-89.6%	140,4 k €		–		–		–
Debts	208,1 k €	+201%	69 k €	-37.7%	110,8 k €	-20.8%	139,9 k €	-7.5%	151,2 k €
Other
Workforce	0,6 ETP	-70.0%	2,0 ETP	0.0%	2,0 ETP	-41.2%	3,4 ETP	-32.0%	5,0 ETP

Board of directors

Source · NBB, accounts to 31/12/2021

4 active · 34 ended

Active mandates

Daniel Consigli

Director · since 11 mai 2022 · until 10 mai 2028

Active

Yosef Aloni

Director · since 11 mai 2022 · until 10 mai 2028

Active

Timothy Greenfield

Director · since 02 juillet 2020 · until 11 mai 2022

Active

Johannes de Kok

Director · since 23 mai 2019 · until 24 mai 2022

Active

Ended mandates

Daniel Consigli

Director · since 02 juillet 2020 · until 28 janvier 2021

Ended

Timothy Greenfield

Director · since 02 juillet 2020 · until 26 mai 2026

Ended

Johannes de Kok

Director · since 23 mai 2019 · until 31 décembre 2021

Ended

Peter Janssen

Managing director · since 23 mai 2019 · until 02 juillet 2020

Ended

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2022	24/06/2021	16/06/2020	29/05/2019	31/08/2018	19/07/2017
General meeting	24/05/2022	25/05/2021	26/05/2020	23/05/2019	22/05/2018	13/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 25 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2021	24/05/2022	13/07/2022	Dutch	PDF
Full model	31/12/2020	25/05/2021	24/06/2021	Dutch	PDF
Full model	31/12/2019	26/05/2020	16/06/2020	Dutch	PDF
Full model	31/12/2018	23/05/2019	29/05/2019	Dutch	PDF
Full model	31/12/2017	22/05/2018	31/08/2018	Dutch	PDF
Full model	31/12/2016	13/06/2017	19/07/2017	Dutch	PDF
Full model	31/12/2015	24/05/2016	03/06/2016	Dutch	PDF
Full model	31/12/2014	29/06/2015	08/07/2015	Dutch	PDF
Full model	31/12/2013	06/06/2014	13/06/2014	Dutch	PDF
Full model	31/12/2012	28/05/2013	11/07/2013	Dutch	PDF
Full model	31/12/2011	30/07/2012	23/08/2012	Dutch	PDF
Full modelCorrection	31/12/2010	14/06/2011	03/11/2011	Dutch	PDF
Full model	31/12/2010	08/06/2011	19/07/2011	Dutch	PDF
Full modelCorrection	31/12/2009	25/06/2010	23/12/2010	Dutch	PDF
Full model	31/12/2009	25/06/2010	16/07/2010	Dutch	PDF
Full modelCorrection	31/12/2008	22/06/2009	14/07/2009	Dutch	PDF
Full model	31/12/2008	22/06/2009	26/06/2009	Dutch	PDF
Full model	31/12/2007	17/06/2008	06/08/2008	Dutch	PDF
Full modelCorrection	31/12/2006	02/08/2007	24/09/2007	Dutch	PDF
Full model	31/12/2006	22/05/2007	24/08/2007	Dutch	PDF
Full model	31/12/2005	23/05/2006	15/09/2006	Dutch	PDF
Full model	31/12/2004	24/05/2005	24/06/2005	Dutch	PDF
Full model	31/12/2003	25/05/2004	12/10/2004	Dutch	PDF
Full model	31/12/2002	27/05/2003	07/01/2004	Dutch	PDF

View all 25 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

4 active · 34 ended

Active mandates

Daniel Consigli

Director · since 11 mai 2022 · until 10 mai 2028

Active

Yosef Aloni

Director · since 11 mai 2022 · until 10 mai 2028

Active

Timothy Greenfield

Director · since 02 juillet 2020 · until 11 mai 2022

Active

Johannes de Kok

Director · since 23 mai 2019 · until 24 mai 2022

Active

Ended mandates

Daniel Consigli

Director · since 02 juillet 2020 · until 28 janvier 2021

Ended

Timothy Greenfield

Director · since 02 juillet 2020 · until 26 mai 2026

Ended

Johannes de Kok

Director · since 23 mai 2019 · until 31 décembre 2021

Ended

Peter Janssen

Managing director · since 23 mai 2019 · until 02 juillet 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution30/04/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/03/2020
MAATSCHAPPELIJKE ZETEL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2021
Annual accounts 2021146,2 k €↑
2020
Annual accounts 2020113,8 k €↑
2019
Annual accounts 201915,9 k €↓
2018
Annual accounts 201837,5 k €↓
2017
Annual accounts 201738,4 k €↓
2016
Annual accounts 201671,1 k €↑
2015
Annual accounts 201558,6 k €↑
2014
Annual accounts 2014-127,9 k €↑
2013
Annual accounts 2013-302,6 k €↓
2012
Annual accounts 2012128,3 k €↑
2011
Annual accounts 2011-845,2 k €↓
2010
Annual accounts 2010305,3 k €↓
2009
Annual accounts 2009316 k €↓
2008
Annual accounts 2008655,1 k €↓
2007
Annual accounts 2007842,3 k €

GRASS VALLEY BELGIUM

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline