ACTIVE

JEMAPPES BRICOLAGE

Export PDF

Financial year 2025 · Closed on 31/01/2025

Net result17 k €-55,5 %over 1 year
Gross margin64,1 k €-20,7 %over 1 year
Equity151 k €+12,7 %over 1 year
Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

JEMAPPES BRICOLAGE is a Public limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Boussu. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.628.234
Incorporation
28/12/2000
Legal form
Public limited company
Registered office
Rue des Chaufours(B) 21
7300 Boussu · WallonieSee on map
Contributed capital
200 000,00 €
Latest accounts
31/01/2025
Average workforce
1,0 ETP
Joint committees (2)
  • 200
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin64,1 k €80,8 k €129,9 k €51,8 k €-5,5 k €
EBITDA24,5 k €45,8 k €96,8 k €38,2 k €-6,4 k €
Operating result17,1 k €38,7 k €98,4 k €38,2 k €-10,7 k €
Net result17 k €38,1 k €98,2 k €38 k €-17,8 k €
Balance sheet
Equity151 k €134 k €95,9 k €-2,3 k €-40,3 k €
Total assets166,5 k €184,4 k €106,9 k €23 k €4,8 k €
Cash5,7 k €54,2 k €36,8 k €7,6 k €2,7 k €
Debts15,4 k €50,4 k €11 k €25,4 k €45,1 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP0,4 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/01/2025

1 active · 3 ended

Active mandates

SULON MANAGEMENT

Managing director · 0597.769.923

Represented by Denis SULON

Active

Ended mandates

Denis SULON

Managing director

Ended
MAGILAN

Director · 0420.041.375

Represented by Marianne DE BODT

Ended
SULON MANAGEMENT

Managing director · 0597.769.923

Represented by Denis SULON

Ended

Other companies at this address

Rue des Chaufours(B) 21 7300 Boussu
CompanyCBE no.
Boussu Bricolage● Active
0636.856.072
DS IMMO BOUSSU● Active
0633.880.053

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/02/202401/02/202301/02/202201/02/202101/02/202001/02/2019
Closing of the financial year31/01/202531/01/202431/01/202331/01/202231/01/202131/01/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202530/09/202431/12/202330/09/202230/09/202129/09/2020
General meeting16/06/202517/06/202419/06/202321/06/202221/06/202117/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/01/202516/06/202530/09/2025FrenchPDF
Abridged model31/01/202417/06/202430/09/2024FrenchPDF
Abridged model31/01/202319/06/202331/12/2023FrenchPDF
Abridged model31/01/202221/06/202230/09/2022FrenchPDF
Abridged model31/01/202121/06/202130/09/2021FrenchPDF
Abridged model31/01/202017/07/202029/09/2020FrenchPDF
Abridged model31/01/201917/06/201930/09/2019FrenchPDF
Abridged model31/01/201818/06/201830/09/2018FrenchPDF
Abridged model31/01/201719/06/201730/09/2017FrenchPDF
Abridged model31/01/201620/06/201630/09/2016FrenchPDF
Abridged model31/01/201515/06/201530/09/2015FrenchPDF
Abridged model31/01/201416/06/201429/09/2014FrenchPDF
Abridged model31/01/201317/06/201330/09/2013FrenchPDF
Abridged model31/12/201121/05/201222/08/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/01/2025

1 active · 3 ended

Active mandates

SULON MANAGEMENT

Managing director · 0597.769.923

Represented by Denis SULON

Active

Ended mandates

Denis SULON

Managing director

Ended
MAGILAN

Director · 0420.041.375

Represented by Marianne DE BODT

Ended
SULON MANAGEMENT

Managing director · 0597.769.923

Represented by Denis SULON

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office13/05/2020
    SIEGE SOCIAL
    PDF
  • Mandates14/06/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/12/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/06/2012
    DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202517 k €↓
  2. 2024
    Annual accounts 202438,1 k €↓
  3. 2023
    Annual accounts 202398,2 k €↑
  4. 2022
    Annual accounts 202238 k €↑
  5. 2021
    Annual accounts 2021-17,8 k €↓
  6. 2020
    Annual accounts 202092,1 k €↑
  7. 2019
    Annual accounts 2019-68,9 k €↓
  8. 2018
    Annual accounts 2018-18,7 k €↑
  9. 2017
    Annual accounts 2017-199,8 k €↓
  10. 2016
    Annual accounts 2016-17,5 k €↓
  11. 2015
    Annual accounts 201524,5 k €↑
  12. 2014
    Annual accounts 20141,1 k €↑
  13. 2013
    Annual accounts 2013-11,3 k €
  14. 2011
    Annual accounts 2011
  15. 28/12/2000
    IncorporationPublic limited company