ACTIVE

PHARMACIE DELEUSE - DARCIS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result27,5 k €+25,1 %over 1 year

Gross margin143,7 k €+8,6 %over 1 year

Equity92,7 k €+42,1 %over 1 year

Workforce1,1 ETP-15,4 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DELEUSE - DARCIS is a Public limited company incorporated in 2000. Its registered office is in Bassenge. It employs on average 1,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0473.628.630
Incorporation: 28/12/2000
Legal form: Public limited company
Registered office: Grand-Route 7
4690 Bassenge · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 1,1 ETP

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	143,7 k €	+8.6%	132,3 k €	+73.8%	76,1 k €	-45.9%	140,7 k €	-4.9%	148 k €
EBITDA	86,6 k €	+32.9%	65,2 k €	+1856%	-3,7 k €	-105%	81,8 k €	+53.2%	53,4 k €
Operating result	40,1 k €	+42.4%	28,2 k €	+239%	-20,2 k €	-127%	76,2 k €	+55.9%	48,9 k €
Net result	27,5 k €	+25.1%	22 k €	+174%	-29,7 k €	-146%	65 k €	+31.8%	49,3 k €
Balance sheet
Equity	92,7 k €	+42.1%	65,2 k €	+50.7%	43,3 k €	-40.7%	73 k €	+31.4%	55,5 k €
Total assets	935 k €	-3.3%	966,5 k €	+48.8%	649,6 k €	-3.7%	674,3 k €	+27.2%	529,9 k €
Cash	66,6 k €	-48.0%	128,1 k €	+15.5%	110,9 k €	-73.4%	416,4 k €	+22.1%	341,2 k €
Debts	842,3 k €	-6.5%	901,3 k €	+48.6%	606,3 k €	+1.9%	595,2 k €	+26.2%	471,7 k €
Other
Workforce	1,1 ETP	-15.4%	1,3 ETP	+8.3%	1,2 ETP	-36.8%	1,9 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 14 ended

Active mandates

LAURA DELEUSE MANAGEMENT

Managing director · since 01 octobre 2021 · 0772.517.205

Active

PIERRE DELEUSE

Director · since 01 octobre 2021

Active

Ended mandates

LAURA DELEUSE MANAGEMENT

Managing director · since 01 octobre 2021 · until 01 octobre 2027 · 0772.517.205

Represented by Laura Deleuse

Ended

Pierre Deleuse

Director · since 01 octobre 2021 · until 01 octobre 2027

Ended

DELEUSE MANAGEMENT

Managing director · since 25 mai 2018 · until 25 mai 2024 · 0845.982.530

Ended

DELEUSE MANAGEMENT

Managing director · since 25 mai 2018 · until 25 mai 2024 · 0845.982.530

Ended

Other companies at this address

Grand-Route 7 4690 Bassenge

Company	CBE no.
LAURA DELEUSE MANAGEMENT● Active	0772.517.205

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	25/08/2025	30/08/2024	30/08/2023	31/08/2022	30/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	25/08/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	31/08/2020	29/10/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	02/07/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	26/06/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	22/06/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	22/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	23/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	15/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 14 ended

Active mandates

LAURA DELEUSE MANAGEMENT

Managing director · since 01 octobre 2021 · 0772.517.205

Active

PIERRE DELEUSE

Director · since 01 octobre 2021

Active

Ended mandates

LAURA DELEUSE MANAGEMENT

Managing director · since 01 octobre 2021 · until 01 octobre 2027 · 0772.517.205

Represented by Laura Deleuse

Ended

Pierre Deleuse

Director · since 01 octobre 2021 · until 01 octobre 2027

Ended

DELEUSE MANAGEMENT

Managing director · since 25 mai 2018 · until 25 mai 2024 · 0845.982.530

Ended

DELEUSE MANAGEMENT

Managing director · since 25 mai 2018 · until 25 mai 2024 · 0845.982.530

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office08/08/2024
SIEGE SOCIAL
PDF
Mandates05/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates26/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2007
DEMISSIONS, NOMINATIONS
PDF
Other27/03/2006
DIVERS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202527,5 k €↑
2024
Annual accounts 202422 k €↑
2023
Annual accounts 2023-29,7 k €↓
2022
Annual accounts 202265 k €↑
2021
Annual accounts 202149,3 k €↑
2020
Annual accounts 2020-12,7 k €↑
2019
Annual accounts 2019-25,7 k €↓
2018
Annual accounts 2018-13,5 k €↓
2017
Annual accounts 2017-2,7 k €↓
2016
Annual accounts 201628,5 k €↓
2015
Annual accounts 201552,4 k €↓
2014
Annual accounts 201470,4 k €↓
2013
Annual accounts 201375,9 k €↑
2012
Annual accounts 201274,6 k €↓
2011
Annual accounts 201177,3 k €↑
2010
Annual accounts 201050,1 k €↑
2009
Annual accounts 200939,4 k €↓
2008
Annual accounts 200842 k €↓
2007
Annual accounts 200751,8 k €↑
2006
Annual accounts 200644,7 k €
28/12/2000
IncorporationPublic limited company

PHARMACIE DELEUSE - DARCIS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline