ACTIVE

ZILITO

Export PDF

Financial year 2025 · Closed on 31/05/2025

Net result-18 k €-178,9 %over 1 year
Gross margin496,3 k €-28,3 %over 1 year
Equity128,6 k €-12,2 %over 1 year
Workforce10,4 ETP-22,4 %over 1 year

Identity

Source · BCE/KBO

ZILITO is a Private company with limited liability incorporated in 2001. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Heist-op-den-Berg. It employs on average 10,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.690.392
Incorporation
04/01/2001
Legal form
Private company with limited liability
Registered office
Negenbunders 12
2221 Heist-op-den-Berg · FlandreSee on map
Contributed capital
74 368,06 €
Latest accounts
31/05/2025
Average workforce
10,4 ETP
Signals
Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin496,3 k €692,1 k €706 k €655,7 k €686,2 k €
EBITDA7,8 k €39,1 k €50,5 k €82,7 k €209,6 k €
Operating result6,1 k €37,3 k €48,8 k €80,9 k €205,9 k €
Net result-18 k €22,8 k €32,4 k €59,2 k €178,1 k €
Balance sheet
Equity128,6 k €146,6 k €123,8 k €91,4 k €262,2 k €
Total assets241,4 k €407,6 k €477,8 k €626,1 k €477,2 k €
Cash106,2 k €313,9 k €291 k €391,3 k €194,4 k €
Debts112,7 k €261 k €354 k €534,8 k €215 k €
Other
Workforce10,4 ETP13,4 ETP15,6 ETP15,3 ETP13,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/05/2025

1 active · 4 ended

Active mandates

HEAVING

Director · since 01 juin 2012 · 0468.326.292

Represented by Guy Kerremans

Active

Ended mandates

HEAVING

Manager · since 01 juin 2012 · 0468.326.292

Represented by Guy Kerremans

Ended
HEAVING

Director · since 01 juin 2012 · 0468.326.292

Represented by Guy Kerremans

Ended
HEAVING

Manager · since 01 juin 2012 · 0468.326.292

Represented by Guy Kerremans

Ended
GUY KERREMANS

Manager

Ended

Other companies at this address

Negenbunders 12 2221 Heist-op-den-Berg
CompanyCBE no.
HEAVING● Active
0468.326.292
KDW● Active
0727.571.759

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/06/202401/06/202301/06/202201/06/202101/06/202001/06/2019
Closing of the financial year31/05/202531/05/202431/05/202331/05/202231/05/202131/05/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/01/202631/12/202404/01/202430/01/202331/01/202226/01/2021
General meeting07/11/202502/11/202403/11/202304/11/202205/11/202106/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/05/202507/11/202502/01/2026DutchPDF
Abridged model31/05/202402/11/202431/12/2024DutchPDF
Abridged model31/05/202303/11/202304/01/2024DutchPDF
Abridged model31/05/202204/11/202230/01/2023DutchPDF
Abridged model31/05/202105/11/202131/01/2022DutchPDF
Abridged model31/05/202006/11/202026/01/2021DutchPDF
Abridged model31/05/201902/11/201929/11/2019DutchPDF
Micro model31/05/201802/11/201826/11/2018DutchPDF
Micro model31/05/201703/11/201729/11/2017DutchPDF
Abridged model31/05/201604/11/201606/12/2016DutchPDF
Abridged model31/05/201506/11/201530/11/2015DutchPDF
Abridged model31/05/201407/11/201428/11/2014DutchPDF
Abridged model31/05/201302/11/201322/11/2013DutchPDF
Abridged model31/05/201202/11/201216/11/2012DutchPDF
Abridged model31/05/201104/11/201109/12/2011DutchPDF
Abridged model31/05/201005/11/201021/12/2010DutchPDF
Abridged model31/05/200906/11/200923/11/2009DutchPDF
Abridged model31/05/200807/11/200828/11/2008DutchPDF
Abridged model31/05/200703/11/200727/11/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/05/2025

1 active · 4 ended

Active mandates

HEAVING

Director · since 01 juin 2012 · 0468.326.292

Represented by Guy Kerremans

Active

Ended mandates

HEAVING

Manager · since 01 juin 2012 · 0468.326.292

Represented by Guy Kerremans

Ended
HEAVING

Director · since 01 juin 2012 · 0468.326.292

Represented by Guy Kerremans

Ended
HEAVING

Manager · since 01 juin 2012 · 0468.326.292

Represented by Guy Kerremans

Ended
GUY KERREMANS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/03/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office13/10/2003
    ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-18 k €↓
  2. 2024
    Annual accounts 202422,8 k €↓
  3. 2023
    Annual accounts 202332,4 k €↓
  4. 2022
    Annual accounts 202259,2 k €↓
  5. 2021
    Annual accounts 2021178,1 k €↑
  6. 2020
    Annual accounts 2020-4,7 k €↑
  7. 2019
    Annual accounts 2019-5,1 k €↓
  8. 2018
    Annual accounts 20181,1 k €↑
  9. 2017
    Annual accounts 2017-16,5 k €↓
  10. 2016
    Annual accounts 20167,6 k €↑
  11. 2015
    Annual accounts 20152,9 k €↑
  12. 2014
    Annual accounts 2014140,9 €↓
  13. 2013
    Annual accounts 20131,4 k €↓
  14. 2012
    Annual accounts 201212,8 k €↑
  15. 2011
    Annual accounts 20111,2 k €↑
  16. 2010
    Annual accounts 2010-70 €↑
  17. 2009
    Annual accounts 2009-711,1 €↑
  18. 2008
    Annual accounts 2008-1,1 k €↓
  19. 2007
    Annual accounts 2007-1 k €
  20. 04/01/2001
    IncorporationPrivate company with limited liability