ACTIVE

MEDISAME

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result8,1 k €+10,8 %over 1 year
Gross margin19,8 k €+5,8 %over 1 year
Equity-69,4 k €+10,5 %over 1 year

Identity

Source · BCE/KBO

MEDISAME is a Private limited company incorporated in 2001. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Stabroek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.695.936
Incorporation
03/01/2001
Legal form
Private limited company
Registered office
Hoge Weg 6
2940 Stabroek · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin19,8 k €18,7 k €18 k €12,8 k €13,1 k €
EBITDA17,1 k €16,3 k €14,6 k €11,1 k €10,9 k €
Operating result14,3 k €13,6 k €12 k €9,1 k €4,5 k €
Net result8,1 k €7,4 k €5,7 k €2,8 k €-1,8 k €
Balance sheet
Equity-69,4 k €-77,6 k €-84,9 k €-90,6 k €-93,4 k €
Total assets184,8 k €176,7 k €171,9 k €385,4 k €376 k €
Cash133,9 k €123,8 k €115 k €331,4 k €338,5 k €
Debts249,9 k €249,9 k €252,2 k €471,4 k €465,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 14 ended

Active mandates

PASSIFLORA

Bestuurder · 0885.533.883

Represented by Francis Nagels

Active

Ended mandates

Francis Nagels

Manager

Ended
Kristin Ghys

Manager

Ended
Kristine Ghys

Manager

Ended
M. Francis

Manager

Ended

Other companies at this address

Hoge Weg 6 2940 Stabroek
CompanyCBE no.
Gamen 1● Active
0721.545.584
GAMEN 2● Active
0721.552.910
WeCare4Youth● Active
0731.586.371

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/03/202611/03/202506/03/202401/03/202329/06/202201/03/2021
General meeting27/02/202628/02/202523/02/202424/02/202325/02/202226/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202527/02/202604/03/2026DutchPDF
Abridged model30/09/202428/02/202511/03/2025DutchPDF
Abridged model30/09/202323/02/202406/03/2024DutchPDF
Abridged model30/09/202224/02/202301/03/2023DutchPDF
Abridged model30/09/202125/02/202229/06/2022DutchPDF
Abridged model30/09/202026/02/202101/03/2021DutchPDF
Abridged model30/09/201928/02/202005/03/2020DutchPDF
Abridged model30/09/201822/02/201913/03/2019DutchPDF
Abridged model30/09/201731/03/201826/04/2018DutchPDF
Abridged model30/09/201624/02/201719/04/2017DutchPDF
Abridged model30/09/201526/02/201629/03/2016DutchPDF
Abridged model30/09/201427/02/201527/03/2015DutchPDF
Abridged model30/09/201328/02/201430/04/2014DutchPDF
Abridged model30/09/201222/02/201330/04/2013DutchPDF
Abridged model30/09/201124/02/201205/04/2012DutchPDF
Abridged model30/09/201025/02/201105/04/2011DutchPDF
Abridged model30/09/200926/02/201029/04/2010DutchPDF
Abridged model30/09/200827/02/200927/04/2009DutchPDF
Abridged model30/09/200721/03/200817/04/2008DutchPDF
Abridged model30/09/200623/02/200723/03/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 14 ended

Active mandates

PASSIFLORA

Bestuurder · 0885.533.883

Represented by Francis Nagels

Active

Ended mandates

Francis Nagels

Manager

Ended
Kristin Ghys

Manager

Ended
Kristine Ghys

Manager

Ended
M. Francis

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office04/01/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/06/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office07/01/2005
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,1 k €↑
  2. 2024
    Annual accounts 20247,4 k €↑
  3. 2023
    Annual accounts 20235,7 k €↑
  4. 2022
    Annual accounts 20222,8 k €↑
  5. 2021
    Annual accounts 2021-1,8 k €↓
  6. 2012
    Annual accounts 201213,8 k €↑
  7. 2011
    Annual accounts 2011-1,2 k €↑
  8. 2010
    Annual accounts 2010-23,3 k €↓
  9. 2009
    Annual accounts 200917,6 k €↑
  10. 2008
    Annual accounts 2008-8 k €↑
  11. 2007
    Annual accounts 2007-21,6 k €
  12. 03/01/2001
    IncorporationPrivate limited company