FRANKY DERMAUT
0473.713.455 · rovalta.com · 26/09/2026
ACTIVE
FRANKY DERMAUT
Financial year 2025 · Closed on 31/12/2025
Net result19,2 k €-39,2 %over 1 year
Gross margin26,9 k €-34,5 %over 1 year
Equity209,7 k €-41,0 %over 1 year
Overview
Identity
Source · BCE/KBOFRANKY DERMAUT is a Private limited company incorporated in 2001. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Wevelgem.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0473.713.455
- Incorporation
- 04/01/2001
- Legal form
- Private limited company
- Registered office
- Noordkouter 63
8560 Wevelgem · FlandreSee on map - Contributed capital
- 22 000,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 26,9 k € | -34.5% | 41 k € | -4.6% | 42,9 k € | -20.5% | 54 k € | +5.9% | 51 k € |
| EBITDA | 23,1 k € | -40.7% | 39 k € | -5.9% | 41,5 k € | -21.3% | 52,7 k € | +6.1% | 49,7 k € |
| Operating result | 20,8 k € | -45.6% | 38,2 k € | +43.1% | 26,7 k € | -29.3% | 37,8 k € | +10.2% | 34,3 k € |
| Net result | 19,2 k € | -39.2% | 31,6 k € | +41.7% | 22,3 k € | -19.5% | 27,7 k € | +4.1% | 26,6 k € |
| Balance sheet | |||||||||
| Equity | 209,7 k € | -41.0% | 355,1 k € | +9.8% | 323,5 k € | +7.4% | 301,2 k € | +10.1% | 273,6 k € |
| Total assets | 228 k € | -39.5% | 376,8 k € | +9.9% | 343 k € | -1.8% | 349,1 k € | +8.6% | 321,4 k € |
| Cash | 65 k € | +20.3% | 54,1 k € | -4.0% | 56,3 k € | -22.8% | 73 k € | +22.2% | 59,7 k € |
| Debts | 18,3 k € | -15.5% | 21,7 k € | +11.5% | 19,5 k € | -59.4% | 47,9 k € | +0.1% | 47,8 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 12 ended
Active mandates
FRANKY DERMAUT
ActiveEnded mandates
FRANKY DERMAUT
EndedFRANKY DERMAUT
EndedFRANKY DERMAUT
EndedFranky Dermaut
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/09/2026 | 22/07/2025 | 30/09/2024 | 25/07/2023 | 07/06/2022 | 30/08/2021 |
| General meeting | 31/07/2026 | 30/06/2025 | 06/05/2024 | 30/06/2023 | 02/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/07/2026 | 22/09/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 22/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 06/05/2024 | 30/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 25/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 02/05/2022 | 07/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/05/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 04/05/2020 | 20/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 06/05/2019 | 01/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 07/05/2018 | 06/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/05/2016 | 30/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/05/2015 | 15/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/05/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/05/2012 | 30/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 29/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/05/2010 | 25/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 29/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 05/05/2008 | 23/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 07/05/2007 | 24/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 12 ended
Active mandates
FRANKY DERMAUT
ActiveEnded mandates
FRANKY DERMAUT
EndedFRANKY DERMAUT
EndedFRANKY DERMAUT
EndedFranky Dermaut
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202519,2 k €↓
- 2024Annual accounts 202431,6 k €↑
- 2023Annual accounts 202322,3 k €↓
- 2022Annual accounts 202227,7 k €↑
- 2021Annual accounts 202126,6 k €↑
- 2020Annual accounts 20207,1 k €↓
- 2019Annual accounts 201919,9 k €↓
- 2018Annual accounts 201832,1 k €↑
- 2017Annual accounts 201725,9 k €↓
- 2016Annual accounts 201629,2 k €↑
- 2015Annual accounts 201527,1 k €↓
- 2014Annual accounts 201439,2 k €↑
- 2013Annual accounts 201330,4 k €↑
- 2012Annual accounts 201228,4 k €↑
- 2011Annual accounts 20112,4 k €↓
- 2010Annual accounts 20108,7 k €↓
- 2009Annual accounts 200912,7 k €↑
- 2008Annual accounts 2008-17,5 k €↓
- 2007Annual accounts 2007-1,6 k €↓
- 2006Annual accounts 200624,3 k €
- 04/01/2001IncorporationPrivate limited company