ACTIVE

HUGUES CISELET

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-190,5 k €

-689.0% YoY

Gross margin

-119,5 k €

-195.6% YoY

Equity

387,8 k €

-71.7% YoY

What does HUGUES CISELET do?

HUGUES CISELET is a Private limited company incorporated in 2001. Its main activity is: Buying and selling of own real estate. Its registered office is in Sint-Genesius-Rode.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.717.415

Incorporation

05/01/2001

Legal form

Private limited company

Registered office

Chaussée de la Grande Espinette 170B
1640 Sint-Genesius-Rode · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 70120Activities of head offices 70200Management consultancy activities 70220Business and other management consultancy activities 73200Market research and public opinion polling+3

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-119,5 k €	-196%	125 k €	+657%	-22,4 k €	-115%	146 k €	-28.4%	203,9 k €	-33.5%	306,7 k €	+244%	89,1 k €	-70.7%	304,1 k €	+138%	127,7 k €	-26.9%	174,6 k €	+40.3%	124,5 k €	-7.6%	134,8 k €	-8.3%	147 k €	+718%	18 k €	+23.4%	14,6 k €	+199%	-14,7 k €	-110%	145,3 k €	-10.9%	163 k €	+46.8%	111 k €
EBITDA	-131 k €	-217%	112,2 k €	+376%	-40,7 k €	-134%	118,6 k €	-40.8%	200,4 k €	-34.2%	304,8 k €	+266%	83,4 k €	-71.4%	291,6 k €	+132%	125,6 k €	-27.7%	173,7 k €	+48.7%	116,8 k €	-11.2%	131,6 k €	-7.4%	142,1 k €	+929%	13,8 k €	+5.6%	13,1 k €	+172%	-18,3 k €	-113%	142,6 k €	-11.6%	161,4 k €	+47.5%	109,5 k €
Operating result	-203,8 k €	-1485%	14,7 k €	+111%	-134,6 k €	-388%	46,8 k €	-70.0%	156,1 k €	-40.4%	262,1 k €	+730%	31,6 k €	-86.9%	240,7 k €	+1038779%	23,2 €	-100.0%	157,2 k €	+56.2%	100,6 k €	-15.4%	118,9 k €	-8.2%	129,6 k €	+180540%	71,7 €	-96.3%	1,9 k €	+107%	-29,2 k €	-122%	134,1 k €	-11.1%	150,8 k €	+52.1%	99,1 k €
Net result	-190,5 k €	-689%	32,3 k €	+125%	-130,5 k €	-289%	69,1 k €	-77.2%	302,5 k €	+87.7%	161,2 k €	+173%	-220,2 k €	-152%	424,3 k €	+17038%	2,5 k €	-97.9%	115,2 k €	-1.1%	116,5 k €	+23.8%	94,1 k €	+6.6%	88,3 k €	+161%	33,8 k €	-18.7%	41,5 k €	+230%	12,6 k €	-88.6%	110,4 k €	-15.8%	131,1 k €	+111%	62,2 k €
Balance sheet
Equity	387,8 k €	-71.7%	1,4 M €	+2.4%	1,3 M €	-8.9%	1,5 M €	-18.3%	1,8 M €	+20.3%	1,5 M €	+12.1%	1,3 M €	-14.2%	1,6 M €	+37.7%	1,1 M €	+0.2%	1,1 M €	+11.4%	1 M €	+13.1%	892,6 k €	+11.8%	798,5 k €	+14.4%	697,8 k €	+5.1%	664,1 k €	+6.7%	622,6 k €	+2.1%	610 k €	+22.1%	499,6 k €	+35.6%	368,5 k €
Total assets	4,3 M €	-10.0%	4,8 M €	-0.1%	4,8 M €	-2.9%	5 M €	+0.4%	4,9 M €	+55.2%	3,2 M €	+3.9%	3,1 M €	+0.8%	3 M €	+61.0%	1,9 M €	+48.1%	1,3 M €	+14.0%	1,1 M €	+9.3%	1 M €	+9.9%	930,3 k €	+13.8%	817,3 k €	+11.4%	733,8 k €	+6.0%	692,4 k €	+1.7%	680,8 k €	+14.9%	592,6 k €	+27.0%	466,5 k €
Cash	11,6 k €	-91.0%	128,9 k €	+3.4%	124,7 k €	-27.1%	171 k €	-12.0%	194,3 k €	-26.7%	264,9 k €	+50.2%	176,3 k €	-9.8%	195,5 k €	+218%	61,6 k €	-60.6%	156,5 k €	+14.6%	136,5 k €	+8863%	1,5 k €	-92.3%	19,8 k €	-31.9%	29,1 k €	+95.1%	14,9 k €	+8.3%	13,8 k €	-24.3%	18,2 k €	-75.8%	75,2 k €	+78.8%	42,1 k €
Debts	3,9 M €	+14.4%	3,4 M €	-1.1%	3,5 M €	-0.3%	3,5 M €	+11.1%	3,1 M €	+86.1%	1,7 M €	-2.4%	1,7 M €	+16.4%	1,5 M €	+95.5%	760,1 k €	+409%	149,3 k €	+37.7%	108,5 k €	-16.2%	129,5 k €	-1.7%	131,8 k €	+10.3%	119,5 k €	+71.4%	69,7 k €	-0.2%	69,9 k €	-1.3%	70,8 k €	-23.8%	92,9 k €	-5.1%	98 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Hugues CISELET

Director

Active

Ended mandates

HUGHES CISELET

Manager

Ended

Hugues CISELET

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/10/2025	30/08/2024	26/10/2023	24/10/2022	28/10/2021	21/12/2020
General meeting	07/10/2025	31/07/2024	09/10/2023	14/10/2022	26/03/2021	27/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	07/10/2025	10/10/2025	Dutch	PDF
Micro model	31/12/2023	31/07/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	09/10/2023	26/10/2023	Dutch	PDF
Abridged model	31/12/2021	14/10/2022	24/10/2022	Dutch	PDF
Abridged model	31/12/2020	26/03/2021	28/10/2021	French	PDF
Abridged model	31/12/2019	27/03/2020	21/12/2020	French	PDF
Abridged model	31/12/2018	29/03/2019	10/10/2019	French	PDF
Abridged model	31/12/2017	30/03/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	31/03/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	25/03/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	27/03/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	28/03/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	29/03/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/03/2012	09/10/2012	French	PDF
Abridged model	31/12/2010	25/03/2011	10/11/2011	French	PDF
Abridged model	31/12/2009	26/03/2010	15/11/2010	French	PDF
Abridged model	31/12/2008	27/03/2009	21/09/2010	French	PDF
Abridged model	31/12/2007	28/03/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	30/03/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Hugues CISELET

Director

Active

Ended mandates

HUGHES CISELET

Manager

Ended

Hugues CISELET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other23/02/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office15/02/2022
SIEGE SOCIAL
PDF
Registered office29/11/2018
SIEGE SOCIAL
PDF
Registered office27/08/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-190,5 k €↓
2023
Annual accounts 202332,3 k €↑
2022
Annual accounts 2022-130,5 k €↓
2021
Annual accounts 202169,1 k €↓
2020
Annual accounts 2020302,5 k €↑
2019
Annual accounts 2019161,2 k €↑
2018
Annual accounts 2018-220,2 k €↓
2017
Annual accounts 2017424,3 k €↑
2016
Annual accounts 20162,5 k €↓
2015
Annual accounts 2015115,2 k €↓
2014
Annual accounts 2014116,5 k €↑
2013
Annual accounts 201394,1 k €↑
2012
Annual accounts 201288,3 k €↑
2011
Annual accounts 201133,8 k €↓
2010
Annual accounts 201041,5 k €↑
2009
Annual accounts 200912,6 k €↓
2008
Annual accounts 2008110,4 k €↓
2007
Annual accounts 2007131,1 k €↑
2006
Annual accounts 200662,2 k €
05/01/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HUGUES CISELET

Overview

What does HUGUES CISELET do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline