ACTIVE

VERSUS-OMEGA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,2 M €+48,2 %over 1 year
Gross margin3,8 M €+23,2 %over 1 year
Equity11,5 M €+11,3 %over 1 year
Workforce24,5 ETP-11,6 %over 1 year

Identity

Source · BCE/KBO

VERSUS-OMEGA is a Private limited company incorporated in 2001. Its main activity is: Repair of fabricated metal products. Its registered office is in Oudsbergen. It employs on average 24,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.820.749
Incorporation
12/01/2001
Legal form
Private limited company
Registered office
Nijverheidslaan 1527 box A
3660 Oudsbergen · FlandreSee on map
Contributed capital
66 000,00 €
Latest accounts
31/12/2025
Average workforce
24,5 ETP
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 22 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin3,8 M €3,1 M €3,2 M €3,6 M €4,3 M €
EBITDA1,9 M €1,3 M €1,4 M €2 M €2,7 M €
Operating result1,7 M €1,1 M €1,2 M €1,8 M €2,5 M €
Net result1,2 M €786,2 k €871,7 k €1,2 M €1,7 M €
Balance sheet
Equity11,5 M €10,3 M €9,9 M €9,2 M €8 M €
Total assets12,6 M €12,1 M €14,1 M €12,8 M €10,4 M €
Cash2,8 M €2,9 M €1,7 M €2,2 M €3,8 M €
Debts1,1 M €1,8 M €4,1 M €3,6 M €2,4 M €
Other
Workforce24,5 ETP27,7 ETP26,0 ETP24,9 ETP21,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Erik Rogiers
Directorsince 27/09/2021Manager04/01/2001 → 2013 accountsended

Other companies at this address

Nijverheidslaan 1527 3660 Oudsbergen
CompanyCBE no.
CLARO● Active
0894.456.893
Morado● Active
0578.947.369
RDL TONGEREN● Active
0716.905.521
Reconversiemaatschappij Duurzaam Leefmilieu● Active
0822.054.412
RH Consulting● Active
0688.888.258
Versus Groep● Active
0689.794.120
VERSUS INVEST● Active
0894.456.992

Full financial information

Source · NBB
202520242023202220212021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/10/202001/10/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202130/09/2021
Length of the financial year12 months12 months12 months12 months15 months12 months
Filing date30/09/202622/10/202531/10/202430/08/202316/12/202205/09/2022
General meeting30/09/202630/06/202530/06/202430/06/202330/06/202230/06/2022
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/09/202630/09/2026DutchPDF
Abridged model31/12/202430/06/202522/10/2025DutchPDF
Abridged model31/12/202330/06/202431/10/2024DutchPDF
Abridged model31/12/202230/06/202330/08/2023DutchPDF
Abridged modelCorrection31/12/202130/06/202216/12/2022DutchPDF
Abridged model30/09/202130/06/202205/09/2022DutchPDF
Abridged modelCorrection30/09/202008/03/202104/08/2021DutchPDF
Abridged model30/09/202008/03/202101/04/2021DutchPDF
Abridged modelCorrection30/09/201909/03/202004/08/2021DutchPDF
Abridged model30/09/201909/03/202009/04/2020DutchPDF
Abridged model30/09/201811/03/201914/05/2019DutchPDF
Abridged model30/09/201712/03/201803/07/2018DutchPDF
Abridged model30/09/201613/03/201707/04/2017DutchPDF
Abridged model30/09/201514/03/201630/03/2016DutchPDF
Abridged model30/09/201409/03/201509/04/2015DutchPDF
Abridged model30/09/201331/03/201421/05/2014DutchPDF
Abridged model30/09/201212/03/201327/05/2013DutchPDF
Abridged model30/09/201112/03/201224/04/2012DutchPDF
Abridged model30/09/201014/03/201128/03/2011DutchPDF
Abridged model30/09/200931/01/201024/02/2010DutchPDF
Abridged model31/12/200726/05/200812/06/2008DutchPDF
Abridged model31/12/200629/05/200705/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Erik Rogiers
Directorsince 27/09/2021Manager04/01/2001 → 2013 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other12/11/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN
    PDF
  • Mandates05/10/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Restructuring30/10/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring11/10/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other12/01/2009
    BOEKJAAR
    PDF
  • Other29/08/2007
    Adreswijziging
    PDF
  • Registered office30/09/2005
    MAATSCHAPPELIJKE ZETEL - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
    PDF
  • Other30/06/2005
    BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
Erik Rogiers
20012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
VERSUS-OMEGA
Nijverheidslaan 1527 bte A, 3660 Opglabbeek
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Nijverheidslaan 1527 bte A, 3660 OpglabbeekCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00537656
Meeënweg 3, 3600 Genk
accounts 2021
Accounts 2021 · 2022-20413089

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
VERSUS-OMEGACurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00537656

Events

  1. 2025
    Annual accounts 20251,2 M €↑
  2. 2024
    Annual accounts 2024786,2 k €↓
  3. 2023
    Annual accounts 2023871,7 k €↓
  4. 2022
    Annual accounts 20221,2 M €↓
  5. 2021
    Annual accounts 20211,7 M €↑
  6. 2021
    Annual accounts 20211,7 M €↑
  7. 2020
    Annual accounts 2020466,5 k €↓
  8. 2019
    Annual accounts 2019566,6 k €↓
  9. 2018
    Annual accounts 2018900,7 k €↓
  10. 2017
    Annual accounts 20171,1 M €↓
  11. 2016
    Annual accounts 20161,1 M €↓
  12. 2015
    Annual accounts 20151,2 M €↑
  13. 2014
    Annual accounts 2014950,2 k €↑
  14. 2013
    Annual accounts 2013761 k €↑
  15. 2012
    Annual accounts 2012354,5 k €↓
  16. 2011
    Annual accounts 2011401,1 k €↑
  17. 2010
    Annual accounts 201055,4 k €↓
  18. 2009
    Annual accounts 2009108,1 k €↓
  19. 2007
    Annual accounts 2007282,3 k €↑
  20. 2006
    Annual accounts 2006107,9 k €
  21. 12/01/2001
    IncorporationPrivate limited company