ACTIVE

PHARMACIE BOTANIQUE

Financial year 2023 · Closed on 31/12/2023

Net result116,6 k €+9,8 %over 1 year
Gross margin236,5 k €+38,5 %over 1 year
Equity265,7 k €+78,2 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE BOTANIQUE is a Private limited company incorporated in 2001. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.905.772
Incorporation
25/01/2001
Legal form
Private limited company
Registered office
Rue de la Sablonnière 17
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 16 financial years

20232022202120182017
Income statement
Gross margin236,5 k €170,7 k €203,8 k €94,4 k €66,4 k €
EBITDA236,1 k €168,7 k €203,3 k €91 k €55,7 k €
Operating result217,7 k €147,3 k €179,9 k €50,7 k €15,4 k €
Net result116,6 k €106,2 k €176,1 k €34,9 k €10,5 k €
Balance sheet
Equity265,7 k €149,1 k €42,9 k €-108,2 k €-143,1 k €
Total assets421,4 k €602,3 k €425,9 k €366,6 k €416,8 k €
Cash44,5 k €76,9 k €41,5 k €8,3 k €43,1 k €
Debts155,7 k €453,2 k €382,1 k €472,1 k €559,9 k €
Other
Workforce––0,0 ETP–0,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 7 ended

Active mandates

Novesta

Mandate · 0568.541.447

Represented by Him OMAR

Active

Ended mandates

Novesta

Director · since 01 octobre 2016 · 0568.541.447

Represented by Him Omar

Ended
Novesta

Manager · since 01 octobre 2016 · 0568.541.447

Represented by Him Omar

Ended
Novesta

Director · since 01 octobre 2016 · 0568.541.447

Represented by Him Omar

Ended
Novesta

Manager · since 30 septembre 2016 · 0568.541.447

Represented by HIM OMAR

Ended

Other companies at this address

Rue de la Sablonnière 17 1000 Bruxelles
CompanyCBE no.
AMPHIKTION● Active
0803.632.924
0413.297.105
PharmaBXL● Active
0795.508.480
PharmaOPS.BXL● Active
0804.644.494
PharmaPROP.BXL● Active
0804.643.803
PharmaVAT.BXL● Active
1009.976.866

Full financial information

Source · NBB
202320222021202020192018
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202431/07/202325/08/202217/08/202104/08/202024/07/2019
General meeting17/08/202430/06/202330/06/202230/06/202130/06/202028/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202317/08/202426/08/2024FrenchPDF
Abridged model31/12/202230/06/202331/07/2023FrenchPDF
Abridged model31/12/202130/06/202225/08/2022DutchPDF
Abridged model31/12/202030/06/202117/08/2021DutchPDF
Abridged model31/12/201930/06/202004/08/2020DutchPDF
Abridged model31/12/201828/06/201924/07/2019DutchPDF
Abridged model31/12/201708/06/201829/08/2018FrenchPDF
Micro model31/12/201630/06/201721/08/2017FrenchPDF
Abridged model31/12/201524/06/201623/08/2016FrenchPDF
Abridged model31/12/201426/06/201517/08/2015FrenchPDF
Abridged model31/12/201327/06/201413/08/2014FrenchPDF
Abridged model31/12/201228/06/201309/08/2013FrenchPDF
Abridged model31/12/201108/06/201204/07/2012FrenchPDF
Abridged model31/12/201010/06/201113/07/2011FrenchPDF
Abridged model31/12/200911/06/201013/07/2010FrenchPDF
Abridged model31/12/200812/06/200927/07/2009FrenchPDF
Abridged model31/12/200713/06/200803/07/2008FrenchPDF
Abridged model31/12/200608/06/200713/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 7 ended

Active mandates

Novesta

Mandate · 0568.541.447

Represented by Him OMAR

Active

Ended mandates

Novesta

Director · since 01 octobre 2016 · 0568.541.447

Represented by Him Omar

Ended
Novesta

Manager · since 01 octobre 2016 · 0568.541.447

Represented by Him Omar

Ended
Novesta

Director · since 01 octobre 2016 · 0568.541.447

Represented by Him Omar

Ended
Novesta

Manager · since 30 septembre 2016 · 0568.541.447

Represented by HIM OMAR

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office01/07/2026
    SIEGE SOCIAL
    PDF
  • Mandates13/04/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/09/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates14/10/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/04/2008
    DENOMINATION
    PDF
  • Mandates31/05/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/05/2004
    DENOMINATION - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates26/03/2004
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023116,6 k €↑
  2. 2022
    Annual accounts 2022106,2 k €↓
  3. 2021
    Annual accounts 2021176,1 k €↑
  4. 2018
    Annual accounts 201834,9 k €↑
  5. 2017
    Annual accounts 201710,5 k €↑
  6. 2016
    Annual accounts 2016-54,3 k €↓
  7. 2015
    Annual accounts 201536,9 k €↑
  8. 2014
    Annual accounts 201432,6 k €↓
  9. 2013
    Annual accounts 2013121,2 k €↑
  10. 2012
    Annual accounts 2012-66,5 k €↑
  11. 2011
    Annual accounts 2011-71,4 k €↓
  12. 2010
    Annual accounts 2010-160,8 €↓
  13. 2009
    Annual accounts 200916,5 k €↑
  14. 2008
    Annual accounts 20089,3 k €↑
  15. 2007
    Annual accounts 2007-14 k €↑
  16. 2007
    Name changePHARMACIE BOTANIQUE
  17. 2006
    Annual accounts 2006-101,7 k €
  18. 2006
    Name changePHARMARAIS
  19. 25/01/2001
    IncorporationPrivate limited company