ACTIVE

MINERVA VASTGOED

Financial year 2025 · Closed on 31/12/2025

Net result
84,6 k €
+3 904,5 %over 1 year
Gross margin
-11,9 k €
-1 517,4 %over 1 year
Equity
969,1 k €
+9,6 %over 1 year

Identity

Source · BCE/KBO

MINERVA VASTGOED is a Public limited company incorporated in 2001. Its registered office is in Schilde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.917.452
Incorporation
25/01/2001
Legal form
Public limited company
Registered office
Wijnegemsteenweg 22 box 2
2970 Schilde · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin-11,9 k €842,7 €-12,4 k €-9,1 k €-14,1 k €
EBITDA-13,2 k €-4,7 k €-13,6 k €-10,2 k €-17,2 k €
Operating result-13,2 k €-4,7 k €-13,6 k €-10,2 k €-17,2 k €
Net result84,6 k €2,1 k €-13,7 k €-3,4 k €-6,4 k €
Balance sheet
Equity969,1 k €884,5 k €882,4 k €896 k €899,5 k €
Total assets995,3 k €910,4 k €908,3 k €921,1 k €925,4 k €
Cash25,3 k €38,2 k €398,2 €3,2 k €14,5 k €
Debts26,2 k €25,9 k €25,9 k €25,1 k €25,9 k €
Other
Workforce–––0,0 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 23 ended

Active mandates

Martine SELS

Director · since 25 mai 2022 · until 24 mai 2028

Active
Tom Hendrickx

Managing director · until 24 mai 2028

Active

Ended mandates

Tom HENDRICKX

Managing director · since 25 mai 2022 · until 24 mai 2028

Ended
N3X INVESTMENTS

Director · since 20 octobre 2016 · until 20 octobre 2022 · 0451.486.203

Represented by Tom Hendrickx

Ended
Tom Hendrickx

Managing director · since 20 octobre 2016 · until 20 octobre 2022

Ended
N3X INVESTMENTS

Director · since 23 mai 2012 · until 23 mai 2018 · 0451.486.203

Represented by Tom Hendrickx

Ended

Other companies at this address

Wijnegemsteenweg 22 2970 Schilde
CompanyCBE no.
0543.929.181
Bermaso● Active
0466.251.878
BERMASO III● Active
0888.161.395
BIBI FASHION● Active
0444.703.428
0578.846.906
0664.486.028
0799.732.930
0779.364.118
FITRACO● Active
0425.012.626
FITRINVEST● Active
0684.605.412
GF Ventures● Active
0788.399.667
Groep Bermaso● Active
1033.981.693
0799.733.029
0664.922.330
IEPENBURG● Active
0861.803.725
INTERWAC● Active
0424.664.416
JULMACO● Active
0467.829.416
0404.310.252
N3X INVESTMENTS● Active
0451.486.203
NiZoRo● Active
0811.585.043

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202617/06/202526/08/202401/09/202331/08/202206/08/2021
General meeting28/05/202628/05/202515/05/202424/05/202325/05/202226/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/05/202625/08/2026DutchPDF
Abridged model31/12/202428/05/202517/06/2025DutchPDF
Abridged model31/12/202315/05/202426/08/2024DutchPDF
Abridged model31/12/202224/05/202301/09/2023DutchPDF
Abridged model31/12/202125/05/202231/08/2022DutchPDF
Micro model31/12/202026/05/202106/08/2021DutchPDF
Micro model31/12/201927/05/202029/05/2020DutchPDF
Micro model31/12/201822/05/201926/08/2019DutchPDF
Micro model31/12/201723/05/201831/08/2018DutchPDF
Micro model31/12/201624/05/201725/08/2017DutchPDF
Abridged model31/12/201525/05/201622/09/2016DutchPDF
Abridged model31/12/201427/05/201531/08/2015DutchPDF
Abridged model31/12/201328/05/201405/08/2014DutchPDF
Abridged model31/12/201222/05/201330/08/2013DutchPDF
Abridged model31/12/201123/05/201210/07/2012DutchPDF
Abridged model31/12/201025/05/201117/06/2011DutchPDF
Abridged model31/12/200926/05/201004/06/2010DutchPDF
Abridged model31/12/200827/05/200931/08/2009DutchPDF
Abridged model31/12/200728/05/200822/08/2008DutchPDF
Abridged model31/12/200623/05/200731/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 23 ended

Active mandates

Martine SELS

Director · since 25 mai 2022 · until 24 mai 2028

Active
Tom Hendrickx

Managing director · until 24 mai 2028

Active

Ended mandates

Tom HENDRICKX

Managing director · since 25 mai 2022 · until 24 mai 2028

Ended
N3X INVESTMENTS

Director · since 20 octobre 2016 · until 20 octobre 2022 · 0451.486.203

Represented by Tom Hendrickx

Ended
Tom Hendrickx

Managing director · since 20 octobre 2016 · until 20 octobre 2022

Ended
N3X INVESTMENTS

Director · since 23 mai 2012 · until 23 mai 2018 · 0451.486.203

Represented by Tom Hendrickx

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office19/03/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates23/12/2016
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/11/2012
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/07/2006
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office14/02/2005
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates26/11/2004
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202584,6 k €↑
  2. 2024
    Annual accounts 20242,1 k €↑
  3. 2023
    Annual accounts 2023-13,7 k €↓
  4. 2022
    Annual accounts 2022-3,4 k €↑
  5. 2021
    Annual accounts 2021-6,4 k €↑
  6. 2020
    Annual accounts 2020-23,4 k €↓
  7. 2019
    Annual accounts 2019-17,1 k €↑
  8. 2018
    Annual accounts 2018-24,5 k €↑
  9. 2017
    Annual accounts 2017-89 k €↓
  10. 2016
    Annual accounts 2016-67 k €↓
  11. 2015
    Annual accounts 2015170,5 k €↑
  12. 2014
    Annual accounts 2014-82,3 k €↓
  13. 2013
    Annual accounts 201321,2 k €↑
  14. 2012
    Annual accounts 2012-60,6 k €↑
  15. 2011
    Annual accounts 2011-76,9 k €↓
  16. 2010
    Annual accounts 2010-16,6 k €↑
  17. 2009
    Annual accounts 2009-49,3 k €↓
  18. 2008
    Annual accounts 2008724,2 k €↑
  19. 2007
    Annual accounts 2007-53,1 k €↓
  20. 2006
    Annual accounts 2006380,7 k €
  21. 25/01/2001
    IncorporationPublic limited company