MEDI-GRIPPELOTTE
0473.918.640 · rovalta.com · 26/09/2026
ACTIVE
MEDI-GRIPPELOTTE
Financial year 2024 · Closed on 31/12/2024
Net result15,6 k €-47,3 %over 1 year
Gross margin62,7 k €-23,1 %over 1 year
Equity185,3 k €+9,2 %over 1 year
Overview
Identity
Source · BCE/KBOMEDI-GRIPPELOTTE is a Private limited company incorporated in 2001. Its registered office is in Floreffe.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0473.918.640
- Incorporation
- 25/01/2001
- Legal form
- Private limited company
- Registered office
- Rue de Soye, Franière 22
5150 Floreffe · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 62,7 k € | -23.1% | 81,5 k € | +168% | 30,5 k € | -53.3% | 65,1 k € | -9.9% | 72,3 k € |
| EBITDA | 59,1 k € | -26.1% | 79,9 k € | +220% | 25 k € | -59.8% | 62,1 k € | -9.4% | 68,5 k € |
| Operating result | 49,2 k € | -30.1% | 70,4 k € | +349% | 15,7 k € | -59.2% | 38,5 k € | -16.7% | 46,2 k € |
| Net result | 15,6 k € | -47.3% | 29,6 k € | +394% | 6 k € | -75.4% | 24,5 k € | -24.2% | 32,3 k € |
| Balance sheet | |||||||||
| Equity | 185,3 k € | +9.2% | 169,7 k € | +21.2% | 140 k € | +4.5% | 134 k € | +22.3% | 109,6 k € |
| Total assets | 388,7 k € | +4.8% | 371 k € | +1.9% | 364,2 k € | -5.2% | 384,2 k € | -5.2% | 405,3 k € |
| Cash | 74,4 k € | +5.4% | 70,6 k € | +50.4% | 47 k € | -26.2% | 63,7 k € | +30.6% | 48,7 k € |
| Debts | 189,5 k € | +1.2% | 187,3 k € | -10.8% | 209,9 k € | -10.8% | 235,3 k € | -16.0% | 280,3 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
Philippe CARDON
ActiveEnded mandates
Philippe CARDON
EndedPhilippe CARDON
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/10/2025 | 30/09/2024 | 06/10/2023 | 17/10/2022 | 23/11/2021 | 09/11/2020 |
| General meeting | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/06/2025 | 26/10/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 30/09/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 06/10/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 17/10/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 23/11/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 09/11/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 24/09/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 24/09/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 28/08/2015 | French | |
| Abridged modelCorrection | 31/12/2013 | 30/06/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 30/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 09/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 19/11/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 22/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 29/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 28/07/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 18/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
Philippe CARDON
ActiveEnded mandates
Philippe CARDON
EndedPhilippe CARDON
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates20/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates06/01/2017OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office20/05/2015SIEGE SOCIAL
- Registered office14/12/2012SIEGE SOCIAL - ASSEMBLEE GENERALE
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202415,6 k €↓
- 2023Annual accounts 202329,6 k €↑
- 2022Annual accounts 20226 k €↓
- 2021Annual accounts 202124,5 k €↓
- 2020Annual accounts 202032,3 k €↑
- 2019Annual accounts 201912 k €↓
- 2018Annual accounts 201820,1 k €↑
- 2017Annual accounts 20174,6 k €↑
- 2016Annual accounts 2016-3,5 k €↓
- 2015Annual accounts 2015-2 k €↓
- 2014Annual accounts 201424,2 k €↓
- 2013Annual accounts 201339,2 k €↑
- 2012Annual accounts 201226,4 k €↑
- 2011Annual accounts 201120,2 k €↑
- 2010Annual accounts 2010541,9 €↑
- 2009Annual accounts 2009126,9 €↑
- 2008Annual accounts 2008-7,1 k €↑
- 2007Annual accounts 2007-11 k €↓
- 2006Annual accounts 20062,4 k €
- 25/01/2001IncorporationPrivate limited company