ACTIVE

MANIMCOR

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

463,9 k €

+37.7% YoY

Gross margin

428 k €

+15.3% YoY

Equity

683,3 k €

+1.2% YoY

What does MANIMCOR do?

MANIMCOR is a Private limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Kapellen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.919.531

Incorporation

25/01/2001

Legal form

Private limited company

Registered office

Roodborstjeslaan 4
2950 Kapellen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	428 k €	+15.3%	371,4 k €	+202%	122,8 k €	-19.8%	153,1 k €	+85.1%	82,7 k €	+20.0%	68,9 k €	-8.3%	75,2 k €	+8.2%	69,5 k €	-15.7%	82,4 k €	+21.5%	67,8 k €	-36.7%	107,1 k €	+14.2%	93,8 k €	-23.1%	121,9 k €	+130%	53 k €	+46.1%	36,3 k €	+504%	-9 k €	-110%	91 k €
EBITDA	422,5 k €	+14.3%	369,6 k €	+205%	121,2 k €	-19.4%	150,3 k €	+86.4%	80,7 k €	+19.9%	67,3 k €	-8.0%	73,1 k €	+11.2%	65,7 k €	-17.3%	79,5 k €	+20.0%	66,2 k €	-35.5%	102,6 k €	+10.5%	92,8 k €	-21.5%	118,3 k €	+146%	48,1 k €	+35.1%	35,6 k €	+446%	-10,3 k €	-114%	71,6 k €
Operating result	378,6 k €	+3.1%	367,4 k €	+288%	94,6 k €	-36.7%	149,5 k €	+117%	69 k €	+104%	33,8 k €	-12.5%	38,7 k €	+95.3%	19,8 k €	-38.1%	32 k €	+61.7%	19,8 k €	-65.1%	56,6 k €	-3.4%	58,6 k €	-33.1%	87,6 k €	+363%	18,9 k €	+57.2%	12 k €	+137%	-32,5 k €	-199%	32,8 k €
Net result	463,9 k €	+37.7%	336,9 k €	+337%	77 k €	-30.7%	111,1 k €	+96.4%	56,5 k €	-72.9%	208,6 k €	+666%	27,2 k €	-90.7%	293,8 k €	+2353%	12 k €	+605%	1,7 k €	-93.1%	24,6 k €	-8.6%	26,9 k €	-41.1%	45,7 k €	+590%	6,6 k €	+2488%	-277 €	+99.2%	-33,5 k €	-336%	14,2 k €
Balance sheet
Equity	683,3 k €	+1.2%	675,2 k €	-23.5%	882,1 k €	+7.3%	822 k €	+15.6%	711 k €	+8.6%	654,4 k €	+46.8%	445,8 k €	+6.5%	418,6 k €	+249%	119,8 k €	+11.1%	107,9 k €	+1.6%	106,2 k €	+30.2%	81,6 k €	+49.3%	54,6 k €	+509%	9 k €	+281%	2,4 k €	-10.5%	2,6 k €	-92.7%	36,1 k €
Total assets	1,3 M €	-23.2%	1,7 M €	+19.9%	1,4 M €	+57.4%	883,6 k €	+14.0%	775 k €	+3.0%	752,7 k €	+38.7%	542,7 k €	-11.6%	614,1 k €	+80.6%	340,1 k €	-6.5%	363,6 k €	-11.4%	410,6 k €	+5.6%	389 k €	-5.6%	411,9 k €	+20.3%	342,4 k €	+62.9%	210,3 k €	+6.8%	196,8 k €	-11.3%	221,8 k €
Cash	17,1 k €	-53.4%	36,7 k €	-79.2%	176 k €	-60.5%	445,2 k €	+25.8%	353,9 k €	+4.4%	339 k €	+40.1%	242 k €	-34.5%	369,2 k €	+2863%	12,5 k €	-44.3%	22,4 k €	-14.6%	26,2 k €	+779%	3 k €	-90.8%	32,5 k €	+9.3%	29,7 k €	+555%	4,5 k €	+82.7%	2,5 k €	-65.5%	7,2 k €
Debts	557,2 k €	-43.9%	993,1 k €	+95.2%	508,8 k €	+726%	61,6 k €	+2.6%	60,1 k €	-36.3%	94,2 k €	+1.5%	92,8 k €	-51.5%	191,5 k €	-11.4%	216,2 k €	-14.1%	251,8 k €	-16.2%	300,4 k €	-1.0%	303,4 k €	-14.1%	353,2 k €	+7.2%	329,5 k €	+58.5%	207,9 k €	+7.1%	194,2 k €	+4.6%	185,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

Alain Ruys

Director · since 20 avril 2001

Active

b2-interieur

Director · since 24 janvier 2001 · 0472.481.753

Represented by Holens BRITTA

Active

Ended mandates

Britta Holens

Manager · since 01 janvier 2012

Ended

Alain Ruys

Manager · since 07 février 2001

Ended

Alain Ruys

Director · since 24 janvier 2001

Ended

Alain Ruys

Director

Ended

At this address

Other companies at this address

Company	CBE no.
b2-interieur● Active	0472.481.753
International Talent Company● Active	1011.118.694

Annual accounts

Full financial information

	2025	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/06/2025	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	21 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	22/04/2024	28/04/2023	29/04/2022	30/04/2021	29/04/2020
General meeting	14/01/2026	28/03/2024	31/03/2023	20/02/2022	20/02/2021	20/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	14/01/2026	30/01/2026	Dutch	PDF
Micro model	30/09/2023	28/03/2024	22/04/2024	Dutch	PDF
Micro model	30/09/2022	31/03/2023	28/04/2023	Dutch	PDF
Micro model	30/09/2021	20/02/2022	29/04/2022	Dutch	PDF
Micro model	30/09/2020	20/02/2021	30/04/2021	Dutch	PDF
Micro model	30/09/2019	20/02/2020	29/04/2020	Dutch	PDF
Micro model	30/09/2018	20/02/2019	25/03/2019	Dutch	PDF
Micro model	30/09/2017	20/02/2018	14/03/2018	Dutch	PDF
Abridged model	30/09/2016	20/02/2017	21/04/2017	Dutch	PDF
Abridged model	30/09/2015	20/02/2016	03/05/2016	Dutch	PDF
Abridged model	30/09/2014	20/02/2015	09/03/2015	Dutch	PDF
Abridged model	30/09/2013	20/02/2014	25/03/2014	Dutch	PDF
Abridged model	30/09/2012	20/02/2013	26/03/2013	Dutch	PDF
Abridged model	30/09/2011	20/02/2012	23/03/2012	Dutch	PDF
Abridged model	30/09/2010	20/02/2011	22/02/2011	Dutch	PDF
Abridged model	30/09/2009	20/02/2010	04/03/2010	Dutch	PDF
Abridged model	30/09/2008	20/02/2009	11/03/2009	Dutch	PDF
Abridged model	30/09/2007	20/02/2008	21/02/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

Alain Ruys

Director · since 20 avril 2001

Active

b2-interieur

Director · since 24 janvier 2001 · 0472.481.753

Represented by Holens BRITTA

Active

Ended mandates

Britta Holens

Manager · since 01 janvier 2012

Ended

Alain Ruys

Manager · since 07 février 2001

Ended

Alain Ruys

Director · since 24 janvier 2001

Ended

Alain Ruys

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other29/10/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates10/01/2024
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates19/05/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/01/2007
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office05/01/2006
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025463,9 k €↑
2023
Annual accounts 2023336,9 k €↑
2022
Annual accounts 202277 k €↓
2021
Annual accounts 2021111,1 k €↑
2020
Annual accounts 202056,5 k €↓
2019
Annual accounts 2019208,6 k €↑
2018
Annual accounts 201827,2 k €↓
2017
Annual accounts 2017293,8 k €↑
2015
Annual accounts 201512 k €↑
2014
Annual accounts 20141,7 k €↓
2013
Annual accounts 201324,6 k €↓
2012
Annual accounts 201226,9 k €↓
2011
Annual accounts 201145,7 k €↑
2010
Annual accounts 20106,6 k €↑
2009
Annual accounts 2009-277 €↑
2008
Annual accounts 2008-33,5 k €↓
2007
Annual accounts 200714,2 k €
25/01/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MANIMCOR

Overview

What does MANIMCOR do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline