ACTIVE

VIVICARIS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-3,9 k €-105,4 %over 1 year

Gross margin701,9 k €-1,6 %over 1 year

Equity127,8 k €-3,0 %over 1 year

Workforce11,7 ETP+4,5 %over 1 year

Identity

Source · BCE/KBO

VIVICARIS is a Private company with limited liability incorporated in 2001. Its main activity is: Accommodation. Its registered office is in Herent. It employs on average 11,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0473.988.718
Incorporation: 01/02/2001
Legal form: Private company with limited liability
Registered office: Persilstraat 50
3020 Herent · FlandreSee on map
Contributed capital: 120 000,00 €
Latest accounts: 31/12/2025
Average workforce: 11,7 ETP

Activities (NACE)

55401Accommodation· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 56301Beverage serving activities 56301Beverage serving activities 55302Camping grounds, recreational vehicle parks and trailer parks+2

Joint committees (1)

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	701,9 k €	-1.6%	713,4 k €	+12.7%	632,8 k €	+35.0%	468,7 k €	+17.0%	400,5 k €
EBITDA	15,5 k €	-84.0%	96,7 k €	+282%	25,3 k €	+306%	6,2 k €	-93.5%	96,6 k €
Operating result	5,8 k €	-93.4%	88,6 k €	+386%	18,2 k €	+6506%	276,1 €	-99.7%	89,1 k €
Net result	-3,9 k €	-105%	73,1 k €	+1101%	6,1 k €	+214%	-5,4 k €	-106%	84,2 k €
Balance sheet
Equity	127,8 k €	-3.0%	131,7 k €	+125%	58,6 k €	+11.6%	52,5 k €	-9.2%	57,9 k €
Total assets	363,7 k €	-37.4%	580,5 k €	+9.6%	529,7 k €	+159%	204,6 k €	+85.3%	110,5 k €
Cash	33 k €	-38.2%	53,5 k €	+54.9%	34,5 k €	-0.9%	34,8 k €	-19.2%	43,1 k €
Debts	235,9 k €	-46.9%	444 k €	-4.8%	466,2 k €	+217%	147,3 k €	+209%	47,7 k €
Other
Workforce	11,7 ETP	+4.5%	11,2 ETP	+6.7%	10,5 ETP	-47.8%	20,1 ETP	+50.0%	13,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

GOLDOR INVEST

Director · 0659.796.077

Represented by Patrick Vanoppen

Active

Ended mandates

GOLDOR INVEST

Manager · 0659.796.077

Represented by PATRICK VANOPPEN

Ended

GOLDOR INVEST

Manager · 0659.796.077

Represented by PATRICK VANOPPEN

Ended

Jacques Vanderveren

Director · until 15 mars 2022

Ended

Jacques Vanderveren

Director

Ended

Other companies at this address

Persilstraat 50 3020 Herent

Company	CBE no.
PARKHOF HERENT● Active	0899.791.893
VIVIMMO● Active	0480.085.068
VIVINVEST● Active	0634.639.029
VIVIRE● Active	0639.951.956
VIVISENIOR● Active	0538.709.096

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	13/06/2025	21/08/2024	25/08/2023	06/09/2022	10/08/2021
General meeting	05/06/2026	06/06/2025	30/06/2024	18/08/2023	23/08/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	24/06/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	13/06/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	21/08/2024	Dutch	PDF
Abridged model	31/12/2022	18/08/2023	25/08/2023	Dutch	PDF
Abridged model	31/12/2021	23/08/2022	06/09/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	10/08/2021	Dutch	PDF
Abridged model	31/12/2019	15/09/2020	02/10/2020	Dutch	PDF
Abridged model	31/12/2018	28/08/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	14/09/2018	19/09/2018	Dutch	PDF
Abridged model	31/12/2016	15/09/2017	21/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	23/09/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	02/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	04/11/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	19/09/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	19/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	08/08/2008	Dutch	PDF
Abridged model	31/12/2006	27/06/2007	03/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

GOLDOR INVEST

Director · 0659.796.077

Represented by Patrick Vanoppen

Active

Ended mandates

GOLDOR INVEST

Manager · 0659.796.077

Represented by PATRICK VANOPPEN

Ended

GOLDOR INVEST

Manager · 0659.796.077

Represented by PATRICK VANOPPEN

Ended

Jacques Vanderveren

Director · until 15 mars 2022

Ended

Jacques Vanderveren

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates06/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/01/2017
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/03/2015
MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Registered office31/12/2012
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares20/04/2005
BENAMING - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office01/04/2004
MAATSCHAPPELIJKE ZETEL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-3,9 k €↓
2024
Annual accounts 202473,1 k €↑
2023
Annual accounts 20236,1 k €↑
2022
Annual accounts 2022-5,4 k €↓
2021
Annual accounts 202184,2 k €↑
2020
Annual accounts 202016,9 k €↓
2019
Annual accounts 201921,2 k €↓
2018
Annual accounts 201827,4 k €↑
2017
Annual accounts 201719,1 k €↑
2016
Annual accounts 2016-120,3 k €↑
2015
Annual accounts 2015-120,5 k €↓
2014
Annual accounts 20145,4 k €↓
2013
Annual accounts 2013280,5 k €↑
2012
Annual accounts 201227,7 k €↑
2011
Annual accounts 20114,8 k €↑
2010
Annual accounts 2010-126,7 k €↓
2009
Annual accounts 2009-21,9 k €↓
2008
Annual accounts 2008-1 k €↑
2007
Annual accounts 2007-4,1 k €↓
2006
Annual accounts 2006-1,1 k €
01/02/2001
IncorporationPrivate company with limited liability

VIVICARIS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline