ACTIVE

MB FRAMERIES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

336,8 k €

-4.9% YoY

Revenue

4,2 M €

-0.0% YoY

Equity

1,4 M €

-0.2% YoY

Workforce

17,3 ETP

+12.3% YoY

What does MB FRAMERIES do?

MB FRAMERIES is a Public limited company incorporated in 2001. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Namur. It employs on average 17,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.993.270

Incorporation

05/02/2001

Legal form

Public limited company

Registered office

Rue des Morgelines(NN) 8
5100 Namur · WallonieSee on map

Contributed capital

124 000,00 €

Latest accounts

31/12/2025

Average workforce

17,3 ETP

Activities (NACE)

47521Retail sale of hardware, paints and glass in specialised stores· main 47521Retail sale of hardware, paints and glass in specialised stores 52462Warehousing and support activities for transportation 47120Retail sale in non-specialised stores 47910Retail sale via mail order houses or via Internet

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	4,2 M €	-0.0%	4,2 M €	+0.9%	4,2 M €	-1.9%	4,3 M €	-5.5%	4,5 M €	+18.5%	3,8 M €	-1.0%	3,9 M €	+11.3%	3,5 M €	-6.1%	3,7 M €	+0.9%	3,7 M €		–		–		–		–		–		2,5 M €		–		–
EBITDA	550,8 k €	-5.6%	583,3 k €	-3.9%	607,1 k €	-14.5%	710,2 k €	-16.7%	852,9 k €	+69.3%	503,9 k €	+32.7%	379,8 k €	+0.1%	379,6 k €	-34.8%	582,4 k €	+30.3%	447,2 k €	-16.2%	533,4 k €	+415%	103,5 k €	-55.2%	230,8 k €	-22.0%	295,9 k €	-15.4%	349,9 k €	-11.1%	393,8 k €	+7.9%	365,1 k €	-20.2%	457,7 k €
Operating result	429,7 k €	-6.9%	461,4 k €	-5.3%	487,4 k €	-11.8%	552,4 k €	-18.5%	678,1 k €	+113%	318,1 k €	+94.4%	163,6 k €	+4.5%	156,6 k €	-55.6%	352,9 k €	+62.1%	217,7 k €	-29.0%	306,7 k €	+300%	-153,3 k €	-209%	140,4 k €	-29.6%	199,4 k €	-20.9%	252,2 k €	-10.9%	283,2 k €	+10.3%	256,8 k €	-23.7%	336,5 k €
Net result	336,8 k €	-4.9%	354,3 k €	-6.2%	377,6 k €	-16.6%	452,6 k €	-18.4%	554,5 k €	+155%	217,4 k €	+140%	90,5 k €	+17.1%	77,3 k €	-62.3%	205 k €	+76.7%	116 k €	-72.7%	424,6 k €	+323%	-190,2 k €	-315%	88,3 k €	-31.4%	128,7 k €	-20.4%	161,7 k €	-9.1%	177,9 k €	+13.7%	156,4 k €	-22.5%	201,8 k €
Balance sheet
Equity	1,4 M €	-0.2%	1,4 M €	-0.4%	1,4 M €	-0.2%	1,4 M €	+0.9%	1,4 M €	+11.4%	1,2 M €	+7.3%	1,1 M €	+0.9%	1,1 M €	-0.2%	1,1 M €	+5.1%	1,1 M €	+1.5%	1,1 M €	+65.9%	644,7 k €	-22.8%	834,9 k €	+11.8%	746,6 k €	+20.8%	617,9 k €	+11.1%	556,2 k €	+16.3%	478,4 k €	+13.4%	421,9 k €
Total assets	3,1 M €	-4.9%	3,2 M €	-4.2%	3,4 M €	-2.7%	3,5 M €	-8.3%	3,8 M €	+3.7%	3,7 M €	-7.5%	4 M €	+1.4%	3,9 M €	-7.4%	4,2 M €	-3.2%	4,3 M €	-1.4%	4,4 M €	-10.2%	4,9 M €	+203%	1,6 M €	+14.9%	1,4 M €	-14.6%	1,7 M €	+12.2%	1,5 M €	-13.1%	1,7 M €	-9.9%	1,9 M €
Cash	38,6 k €	+77.7%	21,7 k €	-72.8%	80 k €	-50.6%	161,9 k €	-68.9%	520,5 k €	+2181%	22,8 k €	-62.7%	61,1 k €	+19.7%	51,1 k €	+84.5%	27,7 k €	-20.3%	34,7 k €	-28.2%	48,4 k €	-2.2%	49,5 k €	+36.9%	36,2 k €	+41.6%	25,5 k €	+147%	10,3 k €	-41.2%	17,6 k €	-91.6%	208,8 k €	-41.1%	354,2 k €
Debts	1,7 M €	-8.3%	1,8 M €	-6.8%	2 M €	-4.2%	2,1 M €	-13.6%	2,4 M €	+0.1%	2,4 M €	-13.2%	2,7 M €	+1.8%	2,7 M €	-10.1%	3 M €	-5.9%	3,2 M €	-1.4%	3,2 M €	-24.3%	4,3 M €	+443%	786,4 k €	+18.4%	664,2 k €	-35.8%	1 M €	+13.1%	914,5 k €	-24.4%	1,2 M €	-17.0%	1,5 M €
Other
Workforce	17,3 ETP	+12.3%	15,4 ETP	+4.8%	14,7 ETP	-3.9%	15,3 ETP	-6.1%	16,3 ETP	+6.5%	15,3 ETP	-15.0%	18,0 ETP	+0.6%	17,9 ETP	+9.1%	16,4 ETP	+3.8%	15,8 ETP	+0.6%	15,7 ETP	+33.1%	11,8 ETP	+8.3%	10,9 ETP	-1.8%	11,1 ETP	+12.1%	9,9 ETP	+3.1%	9,6 ETP	-7.7%	10,4 ETP	+15.6%	9,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

PROVA

Director · 0434.001.061

Represented by Réginald de Woot de Trixhe

Active

Ended mandates

PROVA

Director · since 21 décembre 2023 · 0434.001.061

Represented by Réginald De Woot

Ended

Gilles Delvaux

Director · since 21 juin 2018 · until 21 décembre 2023

Ended

Gilles Delvaux

Director · since 21 juin 2018 · until 05 juin 2024

Ended

PROVA

Managing director · since 21 juin 2018 · until 05 juin 2024 · 0434.001.061

Represented by Réginald, pour compte de la SRL RDW Management de Woot

Ended

At this address

Other companies at this address

Company	CBE no.
MB BRAINE-L'ALLEUD● Active	0557.921.036
MB CHIÈVRES● Active	0885.467.369
MB GENVAL● Active	0557.922.620
MB JODOIGNE● Active	0450.485.519
MB LIBRAMONT● Active	0422.427.179
MB NIVELLES● Active	0401.575.842
MB PERWEZ● Active	0419.716.921
MB SOIGNIES● Active	0668.491.831
MELTEMI● Active	0889.570.271
OSSIMO● Active	0521.789.823
PROVA● Active	0434.001.061
UNITE TVA PROVA● Active	0643.622.516

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	07/07/2025	05/07/2024	28/06/2023	07/07/2022	07/07/2021
General meeting	11/06/2026	11/06/2025	12/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	11/06/2026	22/06/2026	French	PDF
Full model	31/12/2024	11/06/2025	07/07/2025	French	PDF
Full model	31/12/2023	12/06/2024	05/07/2024	French	PDF
Full model	31/12/2022	08/06/2023	28/06/2023	French	PDF
Full model	31/12/2021	09/06/2022	07/07/2022	French	PDF
Full model	31/12/2020	10/06/2021	07/07/2021	French	PDF
Full model	31/12/2019	25/06/2020	03/07/2020	French	PDF
Full model	31/12/2018	27/06/2019	17/07/2019	French	PDF
Full model	31/12/2017	21/06/2018	12/07/2018	French	PDF
Full model	31/12/2016	15/06/2017	13/07/2017	French	PDF
Full model	31/12/2015	16/06/2016	08/07/2016	French	PDF
Full model	31/12/2014	03/06/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	18/06/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	14/06/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	24/06/2011	French	PDF
Abridged model	31/12/2009	10/06/2010	24/06/2010	French	PDF
Full model	31/12/2008	11/06/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	12/06/2008	17/06/2008	French	PDF
Abridged model	31/12/2006	14/06/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

PROVA

Director · 0434.001.061

Represented by Réginald de Woot de Trixhe

Active

Ended mandates

PROVA

Director · since 21 décembre 2023 · 0434.001.061

Represented by Réginald De Woot

Ended

Gilles Delvaux

Director · since 21 juin 2018 · until 21 décembre 2023

Ended

Gilles Delvaux

Director · since 21 juin 2018 · until 05 juin 2024

Ended

PROVA

Managing director · since 21 juin 2018 · until 05 juin 2024 · 0434.001.061

Represented by Réginald, pour compte de la SRL RDW Management de Woot

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DIVERS - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates09/03/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates13/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates25/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates31/08/2017
DEMISSIONS, NOMINATIONS
PDF
Other13/04/2017
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/01/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025336,8 k €↓
2024
Annual accounts 2024354,3 k €↓
2023
Annual accounts 2023377,6 k €↓
2023
Name changeMB Frameries
2022
Annual accounts 2022452,6 k €↓
2021
Annual accounts 2021554,5 k €↑
2018
Annual accounts 2018217,4 k €↑
2017
Annual accounts 201790,5 k €↑
2016
Annual accounts 201677,3 k €↓
2015
Annual accounts 2015205 k €↑
2014
Annual accounts 2014116 k €↓
2013
Annual accounts 2013424,6 k €↑
2012
Annual accounts 2012-190,2 k €↓
2011
Annual accounts 201188,3 k €↓
2010
Annual accounts 2010128,7 k €↓
2009
Annual accounts 2009161,7 k €↓
2008
Annual accounts 2008177,9 k €↑
2007
Annual accounts 2007156,4 k €↓
2006
Annual accounts 2006201,8 k €
2006
Name changeBrico Frameries
05/02/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MB FRAMERIES

Overview

What does MB FRAMERIES do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline