ACTIVE

IMMO MORRAN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,6 M €+11,7 %over 1 year

Revenue1,8 M €-8,1 %over 1 year

Equity8,7 M €+20,6 %over 1 year

Workforce2,0 ETP-35,5 %over 1 year

Identity

Source · BCE/KBO

IMMO MORRAN is a Public limited company incorporated in 2001. Its main activity is: Physical well-being activities. Its registered office is in Maasmechelen. It employs on average 2,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0474.059.586
Incorporation: 09/02/2001
Legal form: Public limited company
Registered office: Koninginnelaan(E) 58 box 60
3630 Maasmechelen · FlandreSee on map
Contributed capital: 3 000 000,00 €
Latest accounts: 31/12/2025
Average workforce: 2,0 ETP

Activities (NACE)

96040Physical well-being activities· main 96230Other personal service activities

Joint committees (3)

302
314
31402

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	1,8 M €	-8.1%	2 M €	+6.6%	1,9 M €	+0.5%	1,9 M €	+932%	179,9 k €
EBITDA	1,5 M €	-3.4%	1,6 M €	-3.3%	1,6 M €	+14.3%	1,4 M €	+177%	519,6 k €
Operating result	675,4 k €	+8.2%	624 k €	-19.7%	776,9 k €	+37.2%	566,3 k €	+261%	-351,8 k €
Net result	1,6 M €	+11.7%	1,4 M €	+148%	581,1 k €	+49.6%	388,4 k €	+172%	-541,6 k €
Balance sheet
Equity	8,7 M €	+20.6%	7,2 M €	+24.9%	5,8 M €	+9.9%	5,3 M €	+6.7%	4,9 M €
Total assets	16,7 M €	+1.8%	16,4 M €	+2.7%	16 M €	+8.5%	14,8 M €	-7.4%	15,9 M €
Cash	156 k €	-57.2%	364,9 k €	-8.9%	400,6 k €	-18.2%	489,7 k €	+73.9%	281,6 k €
Debts	7,7 M €	-13.2%	8,9 M €	-10.0%	9,9 M €	+7.8%	9,2 M €	-13.2%	10,5 M €
Other
Workforce	2,0 ETP	-35.5%	3,1 ETP	-22.5%	4,0 ETP	-33.3%	6,0 ETP	-9.1%	6,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jean-Luc Kumpen	Directorsince 22/12/2016

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
IMMOR0434.086.282Represented by Kumpen JEAN-LUC	Director04/06/2018 → 2021 accounts
MORRAN0444.362.245Represented by Kumpen JEAN-LUC	Managing director04/06/2018 → 2021 accounts

Other companies at this address

Koninginnelaan(E) 58 3630 Maasmechelen

Company	CBE no.
KUBRO● Active	0423.865.155

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	31/07/2025	30/07/2024	31/08/2023	31/08/2022	31/08/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	29/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Full model	31/12/2023	30/06/2024	30/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	31/08/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	31/08/2021	Dutch	PDF
Full model	31/12/2019	20/01/2020	22/01/2020	Dutch	PDF
Full model	31/12/2018	24/06/2019	18/07/2019	Dutch	PDF
Full model	31/12/2017	04/06/2018	25/06/2018	Dutch	PDF
Full model	31/12/2016	06/06/2017	19/06/2017	Dutch	PDF
Full model	31/12/2015	27/06/2016	15/07/2016	Dutch	PDF
Full model	31/12/2014	29/06/2015	23/07/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	14/07/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	23/08/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	22/08/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	22/08/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	24/07/2008	Dutch	PDF
Abridged model	31/12/2006	20/06/2007	13/08/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jean-Luc Kumpen	Directorsince 22/12/2016

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
IMMOR0434.086.282Represented by Kumpen JEAN-LUC	Director04/06/2018 → 2021 accounts
MORRAN0444.362.245Represented by Kumpen JEAN-LUC	Managing director04/06/2018 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other04/01/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/11/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/01/2017
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Other29/08/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/12/2006
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/12/2003
MAATSCHAPPELIJKE ZETEL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Jean-Luc Kumpen

IMMOR

MORRAN

20012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

IMMO MORRAN

Koninginnelaan 58 bte 60, 3630 Maasmechelen

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Koninginnelaan(E) 58 bte 60, 3630 MaasmechelenCurrent		CBE
Koninginnelaan 58-60, 3630 Maasmechelen	accounts 2025	Accounts 2025 · 2026-00358250
Koninginnelaan 58 bte 60, 3630 Maasmechelen	accounts 2022 → 2024	Accounts 2024 · 2025-00356042
Koninginnelaan 58-60, 3630 Maasmechelen	accounts 2021	Accounts 2021 · 2022-20374552

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
IMMO MORRANCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00358250

Events

2025
Annual accounts 20251,6 M €↑
2024
Annual accounts 20241,4 M €↑
2023
Annual accounts 2023581,1 k €↑
2022
Annual accounts 2022388,4 k €↑
2021
Annual accounts 2021-541,6 k €↑
2020
Annual accounts 2020-685,5 k €↓
2019
Annual accounts 2019-496,4 k €↓
2018
Annual accounts 2018-225,4 k €↓
2017
Annual accounts 2017-10,8 k €↓
2016
Annual accounts 2016131,6 k €↑
2015
Annual accounts 2015-56,2 k €↓
2014
Annual accounts 2014166,3 k €↑
2013
Annual accounts 201341,4 k €↓
2012
Annual accounts 2012104 k €↓
2011
Annual accounts 2011352,8 k €↓
2010
Annual accounts 2010637,9 k €↑
2009
Annual accounts 200967 k €↓
2008
Annual accounts 2008105,3 k €↓
2007
Annual accounts 2007201 k €↓
2006
Annual accounts 2006238,2 k €
09/02/2001
IncorporationPublic limited company

IMMO MORRAN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events