ACTIVE

L.J. DEPANNAGE

Financial year 2025 · Closed on 31/12/2025

Net result51,4 k €-36,7 %over 1 year
Gross margin269 k €+15,4 %over 1 year
Equity364,4 k €+1,2 %over 1 year
Workforce0,8 ETP+166,7 %over 1 year

Identity

Source · BCE/KBO

L.J. DEPANNAGE is a Public limited company incorporated in 2001. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Nivelles. It employs on average 0,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.119.568
Incorporation
26/02/2001
Legal form
Public limited company
Registered office
Rue de l'Industrie 9
1400 Nivelles · WallonieSee on map
Contributed capital
184 000,00 €
Latest accounts
31/12/2025
Average workforce
0,8 ETP
Joint committees (2)
  • 112
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin269 k €233 k €173,6 k €92 k €26,9 k €
EBITDA196,2 k €203,6 k €158,5 k €79,4 k €-23,4 k €
Operating result74,7 k €125,4 k €91 k €26,3 k €-66 k €
Net result51,4 k €81,2 k €72,3 k €17,4 k €-70 k €
Balance sheet
Equity364,4 k €359,9 k €278,7 k €206,5 k €189,1 k €
Total assets831,3 k €507,5 k €407,6 k €381,1 k €303,5 k €
Cash132,2 k €124,7 k €46,1 k €1,1 k €1,2 k €
Debts466,9 k €144,2 k €124,3 k €174,7 k €113,5 k €
Other
Workforce0,8 ETP0,3 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Jean LHEUREUX

Managing director

Active
Stéphanie LARSILLE

Director

Active

Ended mandates

Gisèle BIRLENBACH

Director

Ended

Other companies at this address

Rue de l'Industrie 9 1400 Nivelles
CompanyCBE no.
0819.227.950
MIFA CARS● Active
0739.596.393
PUMPIT● Active
0758.983.329
PVT TRAVAUX● Active
0633.710.007

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/05/202618/06/202516/08/202410/07/202331/08/202225/08/2021
General meeting27/05/202628/05/202522/05/202424/05/202325/05/202226/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/05/202628/05/2026FrenchPDF
Abridged model31/12/202428/05/202518/06/2025FrenchPDF
Abridged model31/12/202322/05/202416/08/2024FrenchPDF
Abridged model31/12/202224/05/202310/07/2023FrenchPDF
Micro model31/12/202125/05/202231/08/2022FrenchPDF
Micro model31/12/202026/05/202125/08/2021FrenchPDF
Micro model31/12/201930/06/202027/08/2020FrenchPDF
Micro model31/12/201830/08/201931/08/2019FrenchPDF
Micro model31/12/201720/08/201827/08/2018FrenchPDF
Micro model31/12/201630/08/201731/08/2017FrenchPDF
Abridged model31/12/201526/08/201631/08/2016FrenchPDF
Abridged model31/12/201425/08/201528/08/2015FrenchPDF
Abridged model31/12/201301/10/201426/11/2014FrenchPDF
Abridged model31/12/201229/09/201330/09/2013FrenchPDF
Abridged model31/12/201122/09/201227/09/2012FrenchPDF
Abridged model31/12/201029/08/201131/08/2011FrenchPDF
Abridged model31/12/200930/09/201022/11/2010FrenchPDF
Abridged model31/12/200805/08/200927/08/2009FrenchPDF
Abridged model31/12/200707/10/200816/12/2008FrenchPDF
Abridged model31/12/200629/06/200731/08/2007FrenchPDF
Abridged model31/12/200529/06/200616/02/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Jean LHEUREUX

Managing director

Active
Stéphanie LARSILLE

Director

Active

Ended mandates

Gisèle BIRLENBACH

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/10/2021
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202551,4 k €↓
  2. 2024
    Annual accounts 202481,2 k €↑
  3. 2023
    Annual accounts 202372,3 k €↑
  4. 2022
    Annual accounts 202217,4 k €↑
  5. 2021
    Annual accounts 2021-70 k €↓
  6. 2020
    Annual accounts 2020-22,5 k €↓
  7. 2019
    Annual accounts 2019-9,1 k €↓
  8. 2018
    Annual accounts 201827,1 k €↓
  9. 2017
    Annual accounts 201754,2 k €↑
  10. 2016
    Annual accounts 201612,8 k €↑
  11. 2015
    Annual accounts 201511,2 k €↓
  12. 2014
    Annual accounts 201430,4 k €↑
  13. 2013
    Annual accounts 2013-28,2 k €↓
  14. 2012
    Annual accounts 2012-14,3 k €↓
  15. 2011
    Annual accounts 2011-9,4 k €↓
  16. 2010
    Annual accounts 20104 k €↑
  17. 2009
    Annual accounts 2009-35,6 k €↓
  18. 2008
    Annual accounts 2008-32,6 k €↓
  19. 2007
    Annual accounts 200753,5 k €
  20. 26/02/2001
    IncorporationPublic limited company