ACTIVE

VML Belgium

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-575,3 k €-1 629,7 %over 1 year
Revenue21 M €-6,2 %over 1 year
Equity7,9 M €+68,3 %over 1 year
Workforce89,5 ETP-8,7 %over 1 year

Identity

Source · BCE/KBO

VML Belgium is a Public limited company incorporated in 2001. Its main activity is: Public relations and communication activities. Its registered office is in Antwerpen. It employs on average 89,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.139.661
Incorporation
21/02/2001
Legal form
Public limited company
Registered office
Generaal Lemanstraat 47 box 2
2018 Antwerpen · FlandreSee on map
Contributed capital
3 442 749,00 €
Latest accounts
31/12/2025
Average workforce
89,5 ETP
Joint committees (2)
  • 200
  • 218
Signals
Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 17 financial years

20252024202320222021
Income statement
Revenue21 M €22,4 M €21,5 M €29,9 M €25 M €
EBITDA-465,2 k €12,9 k €-3,7 M €1,1 M €3,2 M €
Operating result-680,8 k €-125,2 k €-4 M €796,3 k €3 M €
Net result-575,3 k €-33,3 k €-3,8 M €486,3 k €2,2 M €
Balance sheet
Equity7,9 M €4,7 M €4,8 M €8,5 M €8 M €
Total assets13,5 M €12 M €16,4 M €20,3 M €16,1 M €
Cash210,3 k €4,8 k €162,6 k €178,1 k €24,6 k €
Debts5,5 M €7,3 M €11,7 M €11,8 M €8 M €
Other
Workforce89,5 ETP98,0 ETP121,6 ETP132,3 ETP115,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 61 ended

Active mandates

ANTELION

Director · since 23 juillet 2021 · until 30 juin 2027 · 0460.577.774

Represented by Giovanni Canini

Active
HAPPILY EVER AFTER

Director · since 23 juillet 2021 · until 30 juin 2027 · 0464.008.804

Represented by Erwin Jansen

Active
Manuel Segimon de Manzano

Director · since 23 juillet 2021 · until 30 juin 2027

Active

Ended mandates

ANTELION

Director · since 30 juin 2021 · until 30 juin 2027 · 0460.577.774

Represented by Giovanni Canini

Ended
HAPPILY EVER AFTER

Director · since 30 juin 2021 · until 30 juin 2027 · 0464.008.804

Represented by Erwin Jansen

Ended
Manuel Segimon de Manzano

Director · since 30 juin 2021 · until 30 juin 2027

Ended
Manuel Segimon de Manzanos

Director · since 30 juin 2021 · until 30 juin 2027

Ended

Other companies at this address

Generaal Lemanstraat 47 2018 Antwerpen
CompanyCBE no.
ANTONISSEN DEVELOPMENT GROUP● Active
0811.624.338
ANTONISSEN DEVELOPMENT PROJECT● Active
0666.554.702
ANTONISSEN HOLDING● Active
0778.667.005
ANTONISSEN PROJECT MANAGEMENT● Active
0689.723.844
ARTENOVA● Active
0754.795.206
Burando Barging & Rail Belgium● Active
0469.921.052
Coeur d’ilôt● Active
0754.793.325
De Stokerij Lembeek● Active
1021.935.580
D'OUDE VESTING● Active
0741.744.548
Evere CB● Active
1021.317.057
Evere CB Construct● Active
0745.621.083
GRAND YARD● Active
0726.971.547
Hill Yard 2● Active
1011.319.822
Jaguar Land Rover Belux● Active
0456.612.553
LES EMERAUDES● Active
0726.976.792
MICANT● Active
0778.593.066
MORAND Development● Active
1040.272.837
Oak Park● Active
1006.740.135
RIVERSIDE CONSTRUCT● Active
0762.913.017
Samberstraat● Active
1022.712.372

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/09/202614/07/202513/11/202412/12/202330/09/202203/08/2021
General meeting24/06/202609/07/202512/11/202430/11/202329/09/202223/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202524/06/202604/09/2026DutchPDF
Full model31/12/202409/07/202514/07/2025DutchPDF
Full model31/12/202312/11/202413/11/2024DutchPDF
Full model31/12/202230/11/202312/12/2023DutchPDF
Full model31/12/202129/09/202230/09/2022DutchPDF
Full model31/12/202023/07/202103/08/2021DutchPDF
Full model31/12/201925/11/202030/11/2020DutchPDF
Full model31/12/201826/06/201923/07/2019DutchPDF
Full model31/12/201727/06/201824/07/2018DutchPDF
Full model31/12/201628/06/201720/07/2017DutchPDF
Full modelCorrection31/12/201529/06/201615/09/2016DutchPDF
Full model31/12/201529/06/201612/07/2016DutchPDF
Full model31/12/201424/06/201509/07/2015DutchPDF
Full model31/12/201325/06/201407/07/2014DutchPDF
Full model31/12/201228/06/201315/07/2013DutchPDF
Full model31/12/201111/05/201222/05/2012DutchPDF
Full model31/12/201026/07/201130/08/2011DutchPDF
Full model31/12/200926/07/201024/08/2010DutchPDF
Full model31/12/200831/07/200904/08/2009DutchPDF
Abridged model31/12/200725/07/200826/08/2008DutchPDF
Abridged model31/12/200625/04/200731/05/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 61 ended

Active mandates

ANTELION

Director · since 23 juillet 2021 · until 30 juin 2027 · 0460.577.774

Represented by Giovanni Canini

Active
HAPPILY EVER AFTER

Director · since 23 juillet 2021 · until 30 juin 2027 · 0464.008.804

Represented by Erwin Jansen

Active
Manuel Segimon de Manzano

Director · since 23 juillet 2021 · until 30 juin 2027

Active

Ended mandates

ANTELION

Director · since 30 juin 2021 · until 30 juin 2027 · 0460.577.774

Represented by Giovanni Canini

Ended
HAPPILY EVER AFTER

Director · since 30 juin 2021 · until 30 juin 2027 · 0464.008.804

Represented by Erwin Jansen

Ended
Manuel Segimon de Manzano

Director · since 30 juin 2021 · until 30 juin 2027

Ended
Manuel Segimon de Manzanos

Director · since 30 juin 2021 · until 30 juin 2027

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/03/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other23/10/2025
    DIVERSEN
    PDF
  • Other02/07/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING
    PDF
  • Restructuring24/01/2025
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates08/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring27/11/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates27/11/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-575,3 k €↓
  2. 2024
    Annual accounts 2024-33,3 k €↑
  3. 2023
    Annual accounts 2023-3,8 M €↓
  4. 2023
    Name changeVML Belgium
  5. 2022
    Annual accounts 2022486,3 k €↓
  6. 2021
    Annual accounts 20212,2 M €↑
  7. 2020
    Annual accounts 2020400,9 k €↓
  8. 2019
    Annual accounts 20191,8 M €↑
  9. 2018
    Annual accounts 20181,4 M €↑
  10. 2017
    Annual accounts 20171,3 M €↓
  11. 2017
    Name changeWunderman Y&R
  12. 2016
    Annual accounts 20161,7 M €↑
  13. 2015
    Annual accounts 20151,3 M €↓
  14. 2014
    Annual accounts 20141,6 M €↓
  15. 2011
    Annual accounts 20112,1 M €↑
  16. 2011
    Name changeYoung & Rubicam Group
  17. 2009
    Annual accounts 2009828,5 k €↑
  18. 2008
    Annual accounts 2008681,7 k €↓
  19. 2007
    Annual accounts 2007979,5 k €↑
  20. 2006
    Annual accounts 2006637,2 k €
  21. 2006
    Name changeTHESE DAYS
  22. 21/02/2001
    IncorporationPublic limited company