ACTIVE

ISOPROC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

675,7 k €

+48.1% YoY

Revenue

13,5 M €

+5.1% YoY

Equity

4,2 M €

+0.3% YoY

Workforce

20,0 ETP

-4.3% YoY

What does ISOPROC do?

ISOPROC is a Private limited company incorporated in 2001. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Mechelen. It employs on average 20,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.142.631

Incorporation

21/02/2001

Legal form

Private limited company

Registered office

Boterstraat(HOM) 23 box a
2811 Mechelen · FlandreSee on map

Contributed capital

80 000,03 €

Latest accounts

31/12/2025

Average workforce

20,0 ETP

Activities (NACE)

38210Treatment and disposal of non-hazardous waste· main 38323Recovery of sorted materials 43230Electrical, plumbing and other construction installation activities 43291Other construction installation 45320Retail trade of motor vehicle parts and accessories 43222Plumbing, heat and air-conditioning installation+10

Joint committees (3)

14204
200
218

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	13,5 M €	+5.1%	12,9 M €	+5.2%	12,3 M €	+6.7%	11,5 M €	+9.1%	10,5 M €	+24.2%	8,5 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	1,4 M €	+58.1%	870,2 k €	+2.7%	847,2 k €	-10.3%	944,8 k €	-10.6%	1,1 M €	+8.7%	972,9 k €	+84.7%	526,6 k €	+107%	255 k €	+8.8%	234,3 k €	-40.7%	395,3 k €	+10.3%	358,2 k €	+21.1%	295,8 k €	+76.7%	167,4 k €	+448%	-48 k €	-195%	50,8 k €	-92.7%	694,6 k €	+5.5%	658 k €	+36.7%	481,4 k €	+55.3%	309,9 k €	+115%	143,8 k €
Operating result	871,5 k €	+65.9%	525,4 k €	+3.6%	507 k €	-23.2%	660,3 k €	-17.6%	801 k €	+14.4%	700 k €	+194%	238,2 k €	+758%	-36,2 k €	-45.4%	-24,9 k €	-112%	207,5 k €	+3.1%	201,3 k €	+37.6%	146,3 k €	+492%	24,7 k €	+114%	-177,9 k €	-136%	-75,3 k €	-113%	594,8 k €	+2.0%	583,3 k €	+34.4%	434 k €	+53.7%	282,4 k €	+128%	124,1 k €
Net result	675,7 k €	+48.1%	456,2 k €	+20.6%	378,4 k €	-27.7%	523,1 k €	-8.4%	571,4 k €	+19.5%	478,4 k €	+338%	109,3 k €	-51.1%	223,5 k €	+1953%	-12,1 k €	-107%	177,8 k €	+172%	65,4 k €	+311%	-30,9 k €	+92.3%	-402,1 k €	-303%	-99,8 k €	-573%	21,1 k €	-95.0%	418,3 k €	-8.4%	456,7 k €	+45.5%	313,8 k €	+54.1%	203,7 k €	+112%	95,9 k €
Balance sheet
Equity	4,2 M €	+0.3%	4,1 M €	+11.9%	3,7 M €	+10.7%	3,3 M €	+16.8%	2,9 M €	+24.0%	2,3 M €	+52.7%	1,5 M €	+7.8%	1,4 M €	+18.9%	1,2 M €	-1.0%	1,2 M €	+17.5%	1 M €	+6.9%	949,7 k €	-3.2%	980,6 k €	-29.1%	1,4 M €	-6.7%	1,5 M €	+1.4%	1,5 M €	+38.7%	1,1 M €	+73.5%	607,1 k €	+99.9%	303,7 k €	+366%	65,2 k €
Total assets	7,6 M €	+2.8%	7,4 M €	+4.5%	7,1 M €	-2.4%	7,2 M €	+6.2%	6,8 M €	+4.6%	6,5 M €	+4.4%	6,2 M €	+8.1%	5,8 M €	+107%	2,8 M €	+71.8%	1,6 M €	+19.9%	1,4 M €	-8.3%	1,5 M €	-21.4%	1,9 M €	-7.7%	2 M €	-14.2%	2,4 M €	+14.3%	2,1 M €	+28.7%	1,6 M €	+70.7%	945,2 k €	+45.6%	649 k €	+56.1%	415,7 k €
Cash	1,8 M €	+504%	298,7 k €	-78.2%	1,4 M €	-7.6%	1,5 M €	+10.1%	1,3 M €	+56.7%	859 k €	+608%	121,3 k €	-56.4%	278,1 k €	+73.4%	160,4 k €	+35.6%	118,3 k €	-16.7%	141,9 k €	-4.6%	148,8 k €	-14.8%	174,6 k €	+340%	39,7 k €	-79.9%	196,9 k €	-64.9%	561,8 k €	+184%	197,7 k €	+50.7%	131,1 k €	+42.8%	91,8 k €	+53.5%	59,8 k €
Debts	3,4 M €	+6.8%	3,2 M €	-5.1%	3,3 M €	-13.8%	3,9 M €	-1.0%	3,9 M €	-6.1%	4,2 M €	-11.2%	4,7 M €	+7.9%	4,4 M €	+171%	1,6 M €	+275%	428,1 k €	+29.1%	331,5 k €	-36.4%	521,5 k €	-41.8%	895,7 k €	+36.8%	654,6 k €	-26.6%	891,6 k €	+44.9%	615,5 k €	+9.8%	560,3 k €	+65.8%	338 k €	-2.1%	345,3 k €	-1.5%	350,5 k €
Other
Workforce	20,0 ETP	-4.3%	20,9 ETP	-4.6%	21,9 ETP	+0.5%	21,8 ETP	+16.6%	18,7 ETP	+15.4%	16,2 ETP	+1.9%	15,9 ETP	+7.4%	14,8 ETP	+7.2%	13,8 ETP	+21.1%	11,4 ETP	+15.2%	9,9 ETP	+2.1%	9,7 ETP	+6.6%	9,1 ETP	-26.6%	12,4 ETP	0.0%	12,4 ETP	+37.8%	9,0 ETP	+55.2%	5,8 ETP	+107%	2,8 ETP	+75.0%	1,6 ETP	+100%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 1 ended

Active mandates

Jakob Eykens

Mandate

Active

Jonas Eykens

Director

Active

Paul Eykens

Managing director

Active

Peter Eykens

Managing director

Active

Rita Boogaerts

Director

Active

Ended mandates

Peter Eykens

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Isoproc VAT Group● Active	0670.428.861
Onside● Active	0555.826.034

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/06/2026	30/06/2025	22/07/2024	04/07/2023	02/08/2022	30/06/2021
General meeting	25/05/2026	26/05/2025	27/05/2024	29/05/2023	27/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	25/05/2026	13/06/2026	Dutch	PDF
Full model	31/12/2024	26/05/2025	30/06/2025	Dutch	PDF
Full model	31/12/2023	27/05/2024	22/07/2024	Dutch	PDF
Full model	31/12/2022	29/05/2023	04/07/2023	Dutch	PDF
Full model	31/12/2021	27/05/2022	02/08/2022	Dutch	PDF
Full model	31/12/2020	31/05/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	25/05/2020	28/06/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	20/06/2019	Dutch	PDF
Abridged model	31/12/2017	28/05/2018	25/06/2018	Dutch	PDF
Abridged model	31/12/2016	29/05/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	25/05/2015	11/06/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	27/05/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	28/05/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	10/07/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	28/05/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	28/05/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 1 ended

Active mandates

Jakob Eykens

Mandate

Active

Jonas Eykens

Director

Active

Paul Eykens

Managing director

Active

Peter Eykens

Managing director

Active

Rita Boogaerts

Director

Active

Ended mandates

Peter Eykens

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/02/2026
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates23/02/2026
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates09/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/10/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/02/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/07/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/08/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025675,7 k €↑
2024
Annual accounts 2024456,2 k €↑
2023
Annual accounts 2023378,4 k €↓
2022
Annual accounts 2022523,1 k €↓
2021
Annual accounts 2021571,4 k €↑
2020
Annual accounts 2020478,4 k €↑
2019
Annual accounts 2019109,3 k €↓
2018
Annual accounts 2018223,5 k €↑
2017
Annual accounts 2017-12,1 k €↓
2016
Annual accounts 2016177,8 k €↑
2015
Annual accounts 201565,4 k €↑
2014
Annual accounts 2014-30,9 k €↑
2013
Annual accounts 2013-402,1 k €↓
2012
Annual accounts 2012-99,8 k €↓
2011
Annual accounts 201121,1 k €↓
2010
Annual accounts 2010418,3 k €↓
2009
Annual accounts 2009456,7 k €↑
2008
Annual accounts 2008313,8 k €↑
2007
Annual accounts 2007203,7 k €↑
2006
Annual accounts 200695,9 k €
21/02/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ISOPROC

Overview

What does ISOPROC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline