ACTIVE

SMOUT (SA)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

49,5 k €

+124.3% YoY

Gross margin

721,4 k €

+2.0% YoY

Equity

613,3 k €

+8.8% YoY

Workforce

14,7 ETP

+4.3% YoY

What does SMOUT do?

SMOUT is a Public limited company incorporated in 2001. Its registered office is in Lier. It employs on average 14,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.209.442

Incorporation

28/02/2001

Legal form

Public limited company

Registered office

Misstraat 92
2500 Lier · FlandreSee on map

Contributed capital

300 000,00 €

Latest accounts

31/12/2025

Average workforce

14,7 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	721,4 k €	+2.0%	707,5 k €	+11.9%	632,2 k €	-2.1%	646,1 k €	+3.3%	625,2 k €	+14.9%	544,2 k €	-8.5%	594,9 k €	+6.9%	556,6 k €	-3.4%	575,9 k €	+5.6%	545,5 k €	+8.4%	503,3 k €	-8.8%	551,8 k €	+10.4%	499,7 k €	-6.5%	534,3 k €	+9.2%	489,4 k €	+34.8%	363 k €	-5.7%	384,8 k €	-12.9%	442 k €	+3.9%	425,4 k €
EBITDA	97,8 k €	+34.8%	72,6 k €	+1.3%	71,7 k €	-42.4%	124,4 k €	+35.2%	92 k €	+90.5%	48,3 k €	-48.2%	93,3 k €	+4.2%	89,5 k €	+5.8%	84,6 k €	-6.3%	90,3 k €	+77.4%	50,9 k €	-45.5%	93,4 k €	+39.6%	66,9 k €	-45.4%	122,5 k €	+18.3%	103,6 k €	-8.1%	112,6 k €	-4.2%	117,5 k €	-16.0%	139,9 k €	+10.1%	127,1 k €
Operating result	61,1 k €	+112%	28,8 k €	+36.5%	21,1 k €	-62.4%	56,2 k €	+84.3%	30,5 k €	+232%	-23,1 k €	-253%	15,1 k €	-8.0%	16,4 k €	+38.7%	11,9 k €	-22.7%	15,3 k €	+150%	-31 k €	-231%	23,6 k €	+634%	-4,4 k €	-111%	38,7 k €	+119%	17,6 k €	-47.1%	33,3 k €	-9.1%	36,7 k €	-23.1%	47,7 k €	+406%	9,4 k €
Net result	49,5 k €	+124%	22,1 k €	+35.6%	16,3 k €	-65.7%	47,6 k €	+94.6%	24,4 k €	+199%	-24,6 k €	-301%	12,3 k €	-8.9%	13,4 k €	+26.0%	10,7 k €	-14.7%	12,5 k €	+136%	-35,2 k €	-209%	32,4 k €	+1657%	-2,1 k €	-106%	33,8 k €	-13.3%	39,1 k €	+2.7%	38 k €	+1.5%	37,5 k €	-13.1%	43,1 k €	+475%	7,5 k €
Balance sheet
Equity	613,3 k €	+8.8%	563,7 k €	+4.1%	541,6 k €	+3.1%	525,3 k €	+10.0%	477,8 k €	+5.4%	453,3 k €	-5.1%	477,9 k €	+2.6%	465,7 k €	+3.0%	452,2 k €	+2.4%	441,6 k €	+2.9%	429,1 k €	-7.6%	464,2 k €	+7.5%	431,9 k €	-0.5%	434 k €	+4.8%	414,1 k €	-4.8%	435,1 k €	+1.9%	427 k €	-16.2%	509,6 k €	+9.2%	466,5 k €
Total assets	854,5 k €	+12.3%	760,7 k €	+2.4%	742,9 k €	+0.1%	742 k €	+4.5%	709,9 k €	-7.2%	764,6 k €	+5.8%	722,7 k €	-3.1%	746,1 k €	+3.3%	722,4 k €	+2.7%	703,3 k €	-2.1%	718,7 k €	+3.8%	692,6 k €	+9.7%	631,4 k €	-7.4%	682 k €	-10.7%	763,7 k €	+29.4%	590,1 k €	+6.9%	552,2 k €	-19.2%	683,2 k €	+5.8%	646 k €
Cash	277,2 k €	+20.1%	230,8 k €	-6.2%	246 k €	-16.4%	294,3 k €	+28.1%	229,8 k €	-7.8%	249,3 k €	+6.9%	233,2 k €	+15.2%	202,5 k €	+3.4%	195,8 k €	-3.2%	202,3 k €	-9.2%	222,8 k €	+4.6%	213 k €	+62.7%	130,9 k €	+24.3%	105,3 k €	-11.6%	119,1 k €	+420%	22,9 k €	-86.7%	172,9 k €	+12.5%	153,7 k €	+56.5%	98,2 k €
Debts	241,2 k €	+22.5%	197 k €	-2.1%	201,3 k €	-7.1%	216,7 k €	-6.7%	232,1 k €	-25.4%	311,3 k €	+27.2%	244,7 k €	-12.5%	279,5 k €	+3.8%	269,3 k €	+3.3%	260,8 k €	-9.7%	288,7 k €	+27.0%	227,3 k €	+14.6%	198,5 k €	-19.9%	247,7 k €	-29.0%	349,2 k €	+126%	154,7 k €	+23.9%	124,8 k €	-26.8%	170,6 k €	+4.8%	162,8 k €
Other
Workforce	14,7 ETP	+4.3%	14,1 ETP	+1.4%	13,9 ETP	-10.9%	15,6 ETP	-2.5%	16,0 ETP	-1.8%	16,3 ETP	-0.6%	16,4 ETP	+2.5%	16,0 ETP	-1.8%	16,3 ETP	-3.0%	16,8 ETP	+7.0%	15,7 ETP	+3.3%	15,2 ETP	-3.2%	15,7 ETP	-4.8%	16,5 ETP	+8.6%	15,2 ETP	+24.6%	12,2 ETP	+6.1%	11,5 ETP	-5.0%	12,1 ETP	-1.6%	12,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

Bart Van Uytsel

Director · since 21 décembre 2023 · until 31 mai 2029

Active

Paul Van Hool

Director · since 21 décembre 2023 · until 31 mai 2029

Active

YOGI

Managing director · since 21 décembre 2023 · until 31 mai 2029 · 0451.342.879

Represented by Luk Van Hool

Active

Ended mandates

Bart Van Uytsel

Managing director · since 21 décembre 2023 · until 31 mai 2029

Ended

Bart Van Uytsel

Managing director · since 29 mai 2020 · until 29 mai 2026

Ended

YOGI

Managing director · since 29 mai 2020 · until 29 mai 2026 · 0451.342.879

Represented by Luk Van Hool

Ended

Bart Van Uytsel

Managing director · since 30 mai 2014 · until 30 mai 2020

Ended

At this address

Other companies at this address

Company	CBE no.
J&F BISCUITS● Active	0861.012.184

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	28/08/2025	09/08/2024	17/07/2023	10/08/2022	30/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	30/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	28/08/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	09/08/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	17/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	10/08/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	04/09/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	16/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	07/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	16/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	04/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	01/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	15/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	25/06/2010	Dutch	PDF
Abridged model	30/12/2008	29/05/2009	02/07/2009	Dutch	PDF
Abridged model	30/12/2007	30/05/2008	27/06/2008	Dutch	PDF
Abridged model	30/12/2006	25/05/2007	15/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

Bart Van Uytsel

Director · since 21 décembre 2023 · until 31 mai 2029

Active

Paul Van Hool

Director · since 21 décembre 2023 · until 31 mai 2029

Active

YOGI

Managing director · since 21 décembre 2023 · until 31 mai 2029 · 0451.342.879

Represented by Luk Van Hool

Active

Ended mandates

Bart Van Uytsel

Managing director · since 21 décembre 2023 · until 31 mai 2029

Ended

Bart Van Uytsel

Managing director · since 29 mai 2020 · until 29 mai 2026

Ended

YOGI

Managing director · since 29 mai 2020 · until 29 mai 2026 · 0451.342.879

Represented by Luk Van Hool

Ended

Bart Van Uytsel

Managing director · since 30 mai 2014 · until 30 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares04/05/2026
KAPITAAL - AANDELEN
PDF
Mandates03/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/04/2009
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
PDF
Mandates28/06/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/06/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202549,5 k €↑
2024
Annual accounts 202422,1 k €↑
2023
Annual accounts 202316,3 k €↓
2022
Annual accounts 202247,6 k €↑
2021
Annual accounts 202124,4 k €↑
2020
Annual accounts 2020-24,6 k €↓
2019
Annual accounts 201912,3 k €↓
2018
Annual accounts 201813,4 k €↑
2017
Annual accounts 201710,7 k €↓
2016
Annual accounts 201612,5 k €↑
2015
Annual accounts 2015-35,2 k €↓
2014
Annual accounts 201432,4 k €↑
2013
Annual accounts 2013-2,1 k €↓
2012
Annual accounts 201233,8 k €↓
2011
Annual accounts 201139,1 k €↑
2010
Annual accounts 201038 k €↑
2009
Annual accounts 200937,5 k €↓
2008
Annual accounts 200843,1 k €↑
2007
Annual accounts 20077,5 k €
28/02/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMOUT (SA)

Overview

What does SMOUT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline