ACTIVE

REPLAY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result106 k €+259,6 %over 1 year
Gross margin659,5 k €+18,5 %over 1 year
Equity254,5 k €+71,3 %over 1 year
Workforce7,6 ETP+1,3 %over 1 year

Identity

Source · BCE/KBO

REPLAY is a Private limited company incorporated in 2001. Its registered office is in Drogenbos. It employs on average 7,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.279.025
Incorporation
08/03/2001
Legal form
Private limited company
Registered office
Rue Golden Hope 13
1620 Drogenbos · FlandreSee on map
Contributed capital
25 000,01 €
Latest accounts
31/12/2025
Average workforce
7,6 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin659,5 k €556,6 k €267,3 k €309,6 k €357,6 k €
EBITDA236 k €158 k €-33,8 k €119,4 k €148,5 k €
Operating result184,7 k €110,3 k €-63,6 k €92,9 k €131 k €
Net result106 k €-66,4 k €-90,5 k €48,2 k €125,8 k €
Balance sheet
Equity254,5 k €148,6 k €215 k €305,5 k €257,2 k €
Total assets1,4 M €986,7 k €977,7 k €1,5 M €1,6 M €
Cash55,1 k €25,2 k €16,6 k €363,3 k €31,7 k €
Debts1,2 M €836,5 k €755,9 k €1,2 M €1,3 M €
Other
Workforce7,6 ETP7,5 ETP3,5 ETP2,6 ETP4,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Ideavelop

Director · since 18 septembre 2020 · 0754.391.566

Represented by Stephen Halasz

Active
Speed4web

Director · since 18 septembre 2020 · 0662.365.389

Represented by Andrew Halasz

Active

Ended mandates

Andrew Halasz

Director · since 26 novembre 2001 · until 18 septembre 2020

Ended
Andrew Halasz

Director · since 26 novembre 2001

Ended
Andrew Halasz

Manager · since 26 novembre 2001

Ended
Stephen Halasz

Director · since 26 novembre 2001 · until 18 septembre 2020

Ended

Other companies at this address

Rue Golden Hope 13 1620 Drogenbos
CompanyCBE no.
A2K CONSTRUCT● Active
0762.499.776
A.I.N. SERVICES● Bankrupt
1001.414.142
AML CONNECT● Active
1003.191.024
AUTO 24● Bankrupt
0768.318.588
BENHA PARTNERS● Active
0803.609.762
BENI DRAR● Active
0789.365.115
DK-BARBER 105● Liquidation
0780.995.104
ERIK CONCEPT● Active
1005.785.674
F.D.L. WOOD CONCEPT● Bankrupt
0535.563.526
FLEX GROUP BELGIUM● Liquidation
0762.702.783
FRODHER● Active
1030.376.857
GLOBAL BUSINESS MIX● Liquidation
0781.630.057
IB TRANSPORT● Bankrupt
0732.895.376
INTERNATIONAL INVESTMENT CONSTRUCTION● Bankrupt
0764.978.424
Is Compa-gny● Bankrupt
0650.579.790
MB ELECTRO● Active
0762.742.573
M.K. SPENCER● Bankrupt
0533.901.064
ON-LINE MH● Bankrupt
0754.799.164
RD TRANSPORT● Active
0783.685.368
READYFINE● Bankrupt
0899.335.795

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/05/202609/07/202530/07/202427/07/202301/06/202228/06/2021
General meeting22/05/202627/06/202528/06/202429/06/202331/05/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/05/202622/05/2026DutchPDF
Abridged model31/12/202427/06/202509/07/2025DutchPDF
Abridged model31/12/202328/06/202430/07/2024DutchPDF
Abridged model31/12/202229/06/202327/07/2023DutchPDF
Abridged model31/12/202131/05/202201/06/2022DutchPDF
Abridged model31/12/202025/06/202128/06/2021DutchPDF
Abridged model31/12/201930/06/202006/07/2020DutchPDF
Abridged model31/12/201811/06/201927/08/2019FrenchPDF
Abridged model31/12/201712/06/201808/10/2018FrenchPDF
Abridged model31/12/201613/06/201715/09/2017FrenchPDF
Abridged model31/12/201514/06/201616/08/2016DutchPDF
Abridged model31/12/201409/06/201514/08/2015DutchPDF
Abridged model31/12/201310/06/201418/08/2014FrenchPDF
Abridged model31/12/201211/06/201308/08/2013FrenchPDF
Abridged model31/12/201112/06/201224/08/2012FrenchPDF
Abridged model31/12/201014/06/201116/08/2011FrenchPDF
Abridged model31/12/200908/06/201025/08/2010FrenchPDF
Abridged model31/12/200809/06/200921/10/2009FrenchPDF
Abridged model31/12/200710/06/200818/08/2008FrenchPDF
Abridged model31/12/200612/06/200713/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Ideavelop

Director · since 18 septembre 2020 · 0754.391.566

Represented by Stephen Halasz

Active
Speed4web

Director · since 18 septembre 2020 · 0662.365.389

Represented by Andrew Halasz

Active

Ended mandates

Andrew Halasz

Director · since 26 novembre 2001 · until 18 septembre 2020

Ended
Andrew Halasz

Director · since 26 novembre 2001

Ended
Andrew Halasz

Manager · since 26 novembre 2001

Ended
Stephen Halasz

Director · since 26 novembre 2001 · until 18 septembre 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office03/12/2014
    SIEGE SOCIAL
    PDF
  • Registered office24/04/2008
    SIEGE SOCIAL
    PDF
  • Mandates18/11/2002
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025106 k €↑
  2. 2024
    Annual accounts 2024-66,4 k €↑
  3. 2023
    Annual accounts 2023-90,5 k €↓
  4. 2022
    Annual accounts 202248,2 k €↓
  5. 2021
    Annual accounts 2021125,8 k €↑
  6. 2020
    Annual accounts 202041,5 k €↑
  7. 2019
    Annual accounts 20193,2 k €↑
  8. 2018
    Annual accounts 2018-87,1 k €↓
  9. 2017
    Annual accounts 2017-72,7 k €↓
  10. 2016
    Annual accounts 20162,7 k €↓
  11. 2015
    Annual accounts 201521,1 k €↑
  12. 2014
    Annual accounts 20141,8 k €↓
  13. 2013
    Annual accounts 20136,2 k €↓
  14. 2012
    Annual accounts 201232,1 k €↑
  15. 2011
    Annual accounts 20115,4 k €↓
  16. 2010
    Annual accounts 201024,9 k €↓
  17. 2009
    Annual accounts 200980,6 k €↑
  18. 2008
    Annual accounts 200838,5 k €↑
  19. 2007
    Annual accounts 200723,2 k €↓
  20. 2006
    Annual accounts 200667,3 k €
  21. 08/03/2001
    IncorporationPrivate limited company