Private limited company · Drogenbos · incorporated on 08/03/2001 · 7,6 ETP
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 1,3 M € | +1.2% | 1,3 M € | +7.1% | 1,2 M € | +7.9% | 1,1 M € | +4.5% | 1,1 M € | +7.8% | 1,0 M € | +24.2% | 806,3 k € | ||||||||||||||
| Gross margin | 659,5 k € | +18.5% | 556,6 k € | +108.2% | 267,3 k € | -13.7% | 309,6 k € | -13.4% | 357,6 k € | -11.1% | 402,4 k € | -11.7% | 456,0 k € | +23.3% | 369,7 k € | +4.3% | 354,4 k € | -12.0% | 402,8 k € | +2.8% | 391,8 k € | +8.4% | 361,4 k € | -10.5% | 403,9 k € | -3.9% | 420,1 k € | +17.3% | 358,1 k € | +9.1% | 328,3 k € | -21.9% | 420,2 k € | +18.5% | 354,7 k € | +8.0% | 328,4 k € | -4.0% | 342,0 k € | |
| EBITDA | 236,0 k € | +49.4% | 158,0 k € | +567.6% | -33,8 k € | -128.3% | 119,4 k € | -19.6% | 148,5 k € | +3.8% | 143,1 k € | +90.0% | 75,3 k € | +173.4% | 27,5 k € | +34.8% | 20,4 k € | -79.4% | 99,4 k € | +5.2% | 94,5 k € | +23.4% | 76,6 k € | -23.1% | 99,7 k € | -24.3% | 131,7 k € | +42.5% | 92,5 k € | +4.3% | 88,7 k € | -41.4% | 151,3 k € | +34.5% | 112,5 k € | -1.5% | 114,1 k € | -30.3% | 163,7 k € | |
| Operating profit | 184,7 k € | +67.5% | 110,3 k € | +273.4% | -63,6 k € | -168.5% | 92,9 k € | -29.1% | 131,0 k € | +14.9% | 114,0 k € | +106.7% | 55,2 k € | +394.5% | -18,7 k € | +37.3% | -29,9 k € | -155.1% | 54,3 k € | -31.0% | 78,6 k € | +86.8% | 42,1 k € | -36.6% | 66,3 k € | -27.5% | 91,5 k € | +51.4% | 60,4 k € | +9.8% | 55,1 k € | -57.6% | 129,8 k € | +132.1% | 55,9 k € | +20.1% | 46,6 k € | -56.0% | 105,9 k € | |
| Profit/loss | 106,0 k € | +259.6% | -66,4 k € | +26.6% | -90,5 k € | -287.7% | 48,2 k € | -61.7% | 125,8 k € | +203.4% | 41,5 k € | +1207.9% | 3,2 k € | +103.6% | -87,1 k € | -19.9% | -72,7 k € | -2743.4% | 2,7 k € | -87.0% | 21,1 k € | +1059.3% | 1,8 k € | -70.5% | 6,2 k € | -80.8% | 32,1 k € | +495.3% | 5,4 k € | -78.4% | 24,9 k € | -69.1% | 80,6 k € | +109.1% | 38,5 k € | +66.3% | 23,2 k € | -65.6% | 67,3 k € | |
| Equity | 254,5 k € | +71.3% | 148,6 k € | -30.9% | 215,0 k € | -29.6% | 305,5 k € | +18.7% | 257,2 k € | +95.7% | 131,5 k € | +46.1% | 90,0 k € | +3.7% | 86,8 k € | -50.1% | 174,0 k € | -29.5% | 246,6 k € | +1.1% | 243,9 k € | +9.5% | 222,8 k € | +0.8% | 221,0 k € | +2.9% | 214,8 k € | +17.6% | 182,7 k € | +3.0% | 177,3 k € | -16.5% | 212,4 k € | +10.7% | 191,8 k € | +25.2% | 153,2 k € | +17.8% | 130,1 k € | |
| Total assets | 1,4 M € | +45.8% | 986,7 k € | +0.9% | 977,7 k € | -33.3% | 1,5 M € | -6.3% | 1,6 M € | +12.5% | 1,4 M € | -1.4% | 1,4 M € | +19.4% | 1,2 M € | +16.6% | 1,0 M € | -9.2% | 1,1 M € | +19.6% | 933,6 k € | +17.4% | 795,4 k € | +1.6% | 783,0 k € | +25.9% | 622,0 k € | -6.1% | 662,6 k € | +8.3% | 611,9 k € | +37.1% | 446,4 k € | -2.4% | 457,2 k € | +5.9% | 431,9 k € | +25.3% | 344,8 k € | |
| Cash | 55,1 k € | +118.9% | 25,2 k € | +51.4% | 16,6 k € | -95.4% | 363,3 k € | +1045.9% | 31,7 k € | +1349.5% | 2,2 k € | -84.0% | 13,7 k € | -88.2% | 116,4 k € | +1235.6% | 8,7 k € | -84.4% | 56,0 k € | +17.7% | 47,6 k € | -39.6% | 78,8 k € | +186.3% | 27,5 k € | +156.4% | 10,7 k € | -31.8% | 15,7 k € | -80.6% | 80,9 k € | -18.4% | 99,1 k € | +1005.7% | 9,0 k € | -77.3% | 39,6 k € | +7.8% | 36,7 k € | |
| Debts | 1,2 M € | +41.5% | 836,5 k € | +10.7% | 755,9 k € | -34.8% | 1,2 M € | -11.3% | 1,3 M € | +3.8% | 1,3 M € | -4.7% | 1,3 M € | +20.8% | 1,1 M € | +30.3% | 839,3 k € | -3.5% | 869,9 k € | +33.4% | 652,1 k € | +13.9% | 572,6 k € | +2.0% | 561,6 k € | +37.9% | 407,2 k € | -15.2% | 479,9 k € | +11.3% | 431,4 k € | +86.2% | 231,7 k € | -12.7% | 265,4 k € | -4.7% | 278,6 k € | +29.7% | 214,7 k € | |
| Staff | 7,6 | 7,5 | 3,5 | 2,6 | 4 | 4,2 | 4,7 | 6,1 | 6 | 5,8 | 5 | 4,8 | 4,9 | 4,8 | 4,8 | 4,3 | 5,1 | 5 | 4,8 | 3,8 | ||||||||||||||||||||
Private limited company profitable and well capitalised. Cash position rising (+118.9%).
Acceptable counterparty for a moderate engagement. Require 2 fiscal years of detailed accounts before any significant exposure. The abridged model hides revenue.
REPLAY is a Private limited company incorporated in 2001. Its main activity is: Other printing. Its registered office is in Drogenbos. It employs on average 7,6 ETP workers (FTE).
Key indicators
7-day free trial, no credit card required.
7-day free trial, no credit card required.
7-day free trial, no credit card required.
Source: Belgian Official Gazette