ACTIVE

OPENDOEK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,9 k €

+205.5% YoY

Gross margin

1,4 M €

-3.0% YoY

Equity

1,3 M €

+2.8% YoY

Workforce

15,6 ETP

-4.9% YoY

What does OPENDOEK do?

OPENDOEK is a Non-profit organization incorporated in 2000. Its main activity is: Performing arts. Its registered office is in Antwerpen. It employs on average 15,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.313.667

Incorporation

04/12/2000

Legal form

Non-profit organization

Registered office

Italiëlei 6
2000 Antwerpen · FlandreSee on map

Latest accounts

31/12/2025

Average workforce

15,6 ETP

Activities (NACE)

90012Performing arts· main 90202Creative, arts and entertainment activities

Joint committees (2)

329
32901

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,4 M €	-3.0%	1,4 M €	+13.8%	1,3 M €	+11.9%	1,1 M €	-2.2%	1,2 M €	-0.6%	1,2 M €	+21.2%	957 k €	-1.5%	971,8 k €	+8.0%	899,6 k €	+9.4%	822 k €	-3.8%	854,7 k €	+9.9%	777,6 k €	+40.9%	552 k €	-17.5%	669,2 k €	+19.4%	560,4 k €	-6.4%	598,5 k €
EBITDA	208,9 k €	+16.2%	179,8 k €	+228%	54,8 k €	-54.3%	119,9 k €	-45.2%	219 k €	-54.2%	477,8 k €	+31.3%	364 k €	+312%	88,4 k €	-52.9%	187,4 k €	+3187%	5,7 k €	+120%	-28,2 k €	-726%	4,5 k €	+68.5%	2,7 k €	-44.4%	4,8 k €	-76.6%	20,6 k €	+852%	-2,7 k €
Operating result	57,2 k €	+49.2%	38,4 k €	+175%	-51,5 k €	-241%	36,6 k €	-80.7%	190,1 k €	-59.7%	471,9 k €	+38.7%	340,1 k €	+417%	65,7 k €	-63.8%	181,6 k €	+3103%	-6 k €	+85.1%	-40,5 k €	-415%	-7,9 k €	+24.1%	-10,3 k €	-516%	-1,7 k €	-112%	13,6 k €	+284%	-7,4 k €
Net result	35,9 k €	+205%	11,8 k €	+115%	-77,2 k €	-29127%	-264,2 €	-100%	182,8 k €	-60.9%	467,7 k €	+39.0%	336,4 k €	+414%	65,4 k €	-64.1%	182,5 k €	+16856%	1,1 k €	+122%	-4,8 k €	-384%	1,7 k €	+406%	-556 €	-107%	8,3 k €	-34.2%	12,6 k €	+197%	4,3 k €
Balance sheet
Equity	1,3 M €	+2.8%	1,3 M €	+0.9%	1,3 M €	-5.6%	1,4 M €	-0.0%	1,4 M €	+15.4%	1,2 M €	+65.1%	718,9 k €	+88.0%	382,5 k €	+51.2%	253 k €	+259%	70,6 k €	+1.5%	69,5 k €	-6.5%	74,3 k €	+2.3%	72,6 k €	-0.8%	73,2 k €	+12.8%	64,8 k €	+24.2%	52,2 k €
Total assets	3 M €	-0.8%	3,1 M €	+0.1%	3,1 M €	-0.7%	3,1 M €	+14.7%	2,7 M €	+81.9%	1,5 M €	+19.3%	1,2 M €	+20.9%	1 M €	+33.2%	770,1 k €	-11.3%	868,6 k €	-4.3%	907,9 k €	+14.8%	790,5 k €	+27.2%	621,3 k €	-9.3%	684,7 k €	+7.4%	637,4 k €	-2.0%	650,2 k €
Cash	333,9 k €	+10.7%	301,5 k €	+34.7%	223,8 k €	-20.6%	282 k €	-68.2%	888 k €	-28.1%	1,2 M €	+25.0%	988,1 k €	+15.5%	855,3 k €	+40.4%	609,3 k €	-9.8%	675,7 k €	+40.8%	480 k €	+22.9%	390,6 k €	+98.1%	197,2 k €	-30.4%	283,4 k €	+3.9%	272,7 k €	+3.8%	262,7 k €
Debts	1,4 M €	-3.8%	1,4 M €	-5.6%	1,5 M €	-0.1%	1,5 M €	+33.4%	1,1 M €	+779%	130,7 k €	-21.6%	166,8 k €	+49.2%	111,8 k €	+19.5%	93,6 k €	-27.7%	129,4 k €	-30.3%	185,8 k €	+0.0%	185,7 k €	+37.0%	135,6 k €	-12.0%	154 k €	-5.8%	163,5 k €	+18.6%	137,8 k €
Other
Workforce	15,6 ETP	-4.9%	16,4 ETP	-1.2%	16,6 ETP	-1.2%	16,8 ETP	+16.7%	14,4 ETP	+2.1%	14,1 ETP	+13.7%	12,4 ETP	+3.3%	12,0 ETP	-1.6%	12,2 ETP	-13.5%	14,1 ETP	+4.4%	13,5 ETP	+3.1%	13,1 ETP	+19.1%	11,0 ETP	-6.0%	11,7 ETP	+9.3%	10,7 ETP	+0.9%	10,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 59 ended

Active mandates

Emanuelle Verhagen

Director

Active

Johan Ceulemans

Director

Active

Leanne Heuwekemeijer

Director

Active

Liza Renders

Director

Active

Luc Leblon

Director

Active

Patrick Boons

Director

Active

Ria Verheyen

Director

Active

Willem Vereecken

Director

Active

Ended mandates

Leanne Heuwekemeijer

bestuurder · since 14 décembre 2021

Ended

Leanne Heuwekemeijer

Director · since 14 décembre 2021

Ended

Ria Verheyen

bestuurder · since 14 décembre 2021

Ended

Ria Verheyen

Director · since 14 décembre 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/03/2026	18/03/2025	19/03/2024	12/07/2023	11/03/2022	12/03/2021
General meeting	10/03/2026	11/03/2025	11/03/2024	15/03/2023	07/03/2022	08/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/03/2026	23/03/2026	Dutch	PDF
Abridged model	31/12/2024	11/03/2025	18/03/2025	Dutch	PDF
Abridged model	31/12/2023	11/03/2024	19/03/2024	Dutch	PDF
Abridged model	31/12/2022	15/03/2023	12/07/2023	Dutch	PDF
Abridged model	31/12/2021	07/03/2022	11/03/2022	Dutch	PDF
Abridged model	31/12/2020	08/03/2021	12/03/2021	Dutch	PDF
Abridged model	31/12/2019	09/03/2020	13/03/2020	Dutch	PDF
Abridged model	31/12/2018	27/06/2019	09/07/2019	Dutch	PDF
Abridged model	31/12/2015	19/02/2016	17/05/2016	Dutch	PDF
Abridged model	31/12/2014	24/02/2015	21/04/2015	Dutch	PDF
Abridged model	31/12/2013	11/03/2014	02/06/2014	Dutch	PDF
Abridged model	31/12/2012	05/03/2013	19/09/2013	Dutch	PDF
Abridged model	31/12/2011	06/03/2012	27/03/2012	Dutch	PDF
Abridged model	31/12/2010	08/03/2011	15/03/2011	Dutch	PDF
Abridged model	31/12/2009	09/03/2010	07/04/2010	Dutch	PDF
Abridged model	31/12/2008	10/03/2009	06/04/2009	Dutch	PDF
Abridged model	31/12/2007	11/03/2008	05/06/2008	Dutch	PDF
Abridged model	31/12/2006	13/03/2007	13/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 59 ended

Active mandates

Emanuelle Verhagen

Director

Active

Johan Ceulemans

Director

Active

Leanne Heuwekemeijer

Director

Active

Liza Renders

Director

Active

Luc Leblon

Director

Active

Patrick Boons

Director

Active

Ria Verheyen

Director

Active

Willem Vereecken

Director

Active

Ended mandates

Leanne Heuwekemeijer

bestuurder · since 14 décembre 2021

Ended

Leanne Heuwekemeijer

Director · since 14 décembre 2021

Ended

Ria Verheyen

bestuurder · since 14 décembre 2021

Ended

Ria Verheyen

Director · since 14 décembre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other06/05/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/04/2023
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/04/2021
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates02/07/2020
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,9 k €↑
2024
Annual accounts 202411,8 k €↑
2023
Annual accounts 2023-77,2 k €↓
2022
Annual accounts 2022-264,2 €↓
2021
Annual accounts 2021182,8 k €↓
2020
Annual accounts 2020467,7 k €↑
2019
Annual accounts 2019336,4 k €↑
2018
Annual accounts 201865,4 k €↓
2015
Annual accounts 2015182,5 k €↑
2014
Annual accounts 20141,1 k €↑
2013
Annual accounts 2013-4,8 k €↓
2012
Annual accounts 20121,7 k €↑
2011
Annual accounts 2011-556 €↓
2010
Annual accounts 20108,3 k €↓
2009
Annual accounts 200912,6 k €↑
2008
Annual accounts 20084,3 k €
04/12/2000
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OPENDOEK

Overview

What does OPENDOEK do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline