ACTIVE

IFM10

Financial year 2025 · closed on 31/12/2025
Net result
-4,1 k €
-103.1% YoY
Gross margin
299,4 k €
-9.0% YoY
Equity
1,8 M €
-20.3% YoY

What does IFM10 do?

IFM10 is a Private limited company incorporated in 2001. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.414.528
Incorporation
27/03/2001
Legal form
Private limited company
Registered office
Clos des Salanganes 17
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin299,4 k €329,1 k €297,8 k €237,5 k €104,6 k €2,2 M €337,6 k €181,8 k €195,1 k €1,2 M €97,5 k €94,8 k €83,1 k €158,2 k €62,8 k €53,3 k €61,8 k €31,4 k €-79,1 k €
EBITDA274,3 k €306 k €274,3 k €151,6 k €83,7 k €2,2 M €320,3 k €164,4 k €157,5 k €1,2 M €88,4 k €78,5 k €77,8 k €151,8 k €57,8 k €49 k €56,9 k €58,7 k €-90,1 k €
Operating result127 k €158,7 k €377,8 k €9,1 k €-42,8 k €2,1 M €-221,6 k €28,3 k €128,7 k €1,1 M €60,1 k €45,6 k €35,2 k €114,5 k €21 k €14,3 k €23,2 k €25,1 k €-144,2 k €
Net result-4,1 k €132 k €180,9 k €-19,2 k €-75 k €1,5 M €-211 k €13 k €383,5 k €597,5 k €41,1 k €12,5 k €30,6 k €112,6 k €14,5 k €-8,1 k €-39,6 k €39,1 k €-159,9 k €
Balance sheet
Equity1,8 M €2,2 M €2,6 M €2,4 M €2,4 M €2,5 M €985,3 k €1,1 M €1,1 M €704,1 k €106,6 k €65,5 k €52,9 k €22,3 k €-90,2 k €-104,7 k €-96,6 k €-57 k €-96,1 k €
Total assets5,2 M €5,9 M €6 M €6,9 M €7,1 M €7,2 M €5,5 M €2,5 M €2,6 M €2,7 M €1,4 M €1,4 M €1,5 M €1,7 M €1,3 M €1,3 M €1,3 M €1,3 M €1,8 M €
Cash1,2 M €1,7 M €1,7 M €2,4 M €2,6 M €3,1 M €1,2 M €1,4 M €2,1 M €2,1 M €60,1 k €27,7 k €447,8 k €30,4 k €9,5 k €12,8 k €8,9 k €201 k €
Debts2,8 M €3 M €2,7 M €3,6 M €3,7 M €3,7 M €4 M €785,6 k €858,3 k €1,3 M €1,2 M €1,4 M €1,4 M €1,6 M €1,4 M €1,4 M €1,4 M €1,4 M €1,8 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Charles VAXELAIRE

Director

Active
Roland VAXELAIRE

Director

Active

Ended mandates

Charles VAXELAIRE

Director · since 19 juillet 2023

Ended
Roland VAXELAIRE

Director · since 19 juillet 2023

Ended
Frédéric VANDEROOST

Director · since 19 mars 2001 · until 19 juillet 2023

Ended
Frédéric VANDEROOST

Director · since 19 mars 2001

Ended
At this address

Other companies at this address

CompanyCBE no.
COFERALActive
0894.114.623
0440.040.597
OKEY3Active
0672.442.897
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/03/202612/05/202527/05/202407/10/202306/01/202308/11/2021
General meeting10/03/202606/05/202515/05/202419/07/202309/12/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202510/03/202612/03/2026FrenchPDF
Abridged model31/12/202406/05/202512/05/2025FrenchPDF
Abridged model31/12/202315/05/202427/05/2024FrenchPDF
Micro model31/12/202219/07/202307/10/2023FrenchPDF
Micro model31/12/202109/12/202206/01/2023FrenchPDF
Micro model31/12/202030/06/202108/11/2021FrenchPDF
Micro model31/12/201930/09/202030/11/2020FrenchPDF
Abridged model31/12/201811/06/201925/10/2019FrenchPDF
Abridged model31/12/201712/06/201825/10/2018FrenchPDF
Abridged model31/03/201613/09/201630/11/2016FrenchPDF
Abridged model31/03/201508/09/201530/11/2015FrenchPDF
Abridged model31/03/201429/09/201409/10/2014FrenchPDF
Abridged model31/03/201310/09/201328/11/2013FrenchPDF
Abridged model31/03/201211/09/201230/11/2012FrenchPDF
Abridged model31/03/201113/09/201130/12/2011FrenchPDF
Abridged model31/03/201014/09/201030/11/2010FrenchPDF
Abridged model31/03/200908/09/200930/11/2009FrenchPDF
Abridged model31/03/200809/09/200829/11/2008FrenchPDF
Abridged model31/03/200711/09/200726/11/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Charles VAXELAIRE

Director

Active
Roland VAXELAIRE

Director

Active

Ended mandates

Charles VAXELAIRE

Director · since 19 juillet 2023

Ended
Roland VAXELAIRE

Director · since 19 juillet 2023

Ended
Frédéric VANDEROOST

Director · since 19 mars 2001 · until 19 juillet 2023

Ended
Frédéric VANDEROOST

Director · since 19 mars 2001

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/09/2023
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring28/02/2022
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring03/12/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring02/08/2016
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring15/02/2016
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Registered office17/02/2012
    SIEGE SOCIAL
    PDF
  • Registered office31/12/2008
    SIEGE SOCIAL
    PDF
  • Capital / shares07/11/2005
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ANNEE COMPTABLE - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-4,1 k €
  2. 2024
    Annual accounts 2024132 k €
  3. 2023
    Annual accounts 2023180,9 k €
  4. 2022
    Annual accounts 2022-19,2 k €
  5. 2021
    Annual accounts 2021-75 k €
  6. 2020
    Annual accounts 20201,5 M €
  7. 2019
    Annual accounts 2019-211 k €
  8. 2018
    Annual accounts 201813 k €
  9. 2017
    Annual accounts 2017383,5 k €
  10. 2016
    Annual accounts 2016597,5 k €
  11. 2015
    Annual accounts 201541,1 k €
  12. 2014
    Annual accounts 201412,5 k €
  13. 2013
    Annual accounts 201330,6 k €
  14. 2012
    Annual accounts 2012112,6 k €
  15. 2011
    Annual accounts 201114,5 k €
  16. 2010
    Annual accounts 2010-8,1 k €
  17. 2009
    Annual accounts 2009-39,6 k €
  18. 2008
    Annual accounts 200839,1 k €
  19. 2007
    Annual accounts 2007-159,9 k €
  20. 27/03/2001
    IncorporationPrivate limited company