ISÂN-FUSION
0474.427.196 · rovalta.com · 25/09/2026
ACTIVE
ISÂN-FUSION
Financial year 2024 · Closed on 31/12/2024
Net result-28,9 k €+68,4 %over 1 year
Gross margin16,5 k €+321,4 %over 1 year
Equity85,7 k €-25,2 %over 1 year
Overview
Identity
Source · BCE/KBOISÂN-FUSION is a Private company with limited liability incorporated in 2001. Its registered office is in Jodoigne.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0474.427.196
- Incorporation
- 28/03/2001
- Legal form
- Private company with limited liability
- Registered office
- Rue de la Maladrerie(Jod.) 110
1370 Jodoigne · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2024
Joint committees (3)
- 100
- 201
- 302
Signals
Positive cashflowPositive EBITDA
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 16,5 k € | +321% | 3,9 k € | -99.1% | 420,2 k € | +84.9% | 227,2 k € | +44.4% | 157,3 k € |
| EBITDA | 16,1 k € | +168% | -23,6 k € | -109% | 258,5 k € | +272% | 69,6 k € | +198% | 23,4 k € |
| Operating result | -32,2 k € | +59.5% | -79,4 k € | -139% | 203,9 k € | +1115% | 16,8 k € | +192% | -18,2 k € |
| Net result | -28,9 k € | +68.4% | -91,5 k € | -161% | 150,6 k € | +4426% | 3,3 k € | +111% | -31 k € |
| Balance sheet | |||||||||
| Equity | 85,7 k € | -25.2% | 114,6 k € | -40.4% | 192,2 k € | +362% | 41,6 k € | +8.7% | 38,3 k € |
| Total assets | 556,1 k € | -10.1% | 618,4 k € | -15.3% | 730,1 k € | +0.4% | 727,5 k € | -10.8% | 815,3 k € |
| Cash | – | 2,2 k € | -97.0% | 71,9 k € | +2184% | 3,1 k € | -68.0% | 9,8 k € | |
| Debts | 470,4 k € | -6.6% | 503,8 k € | -5.8% | 534,9 k € | -22.0% | 685,9 k € | -11.7% | 777,1 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 8 ended
Active mandates
Amporn Toomvong
ActiveEnded mandates
Khemphet PHETLANGSY
EndedKhemphet PHETLANGSY
EndedKhemphet PHETLANSY
EndedAmporn TOOMVONG
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 07/10/2024 | 28/10/2023 | 29/09/2022 | 31/08/2021 | 25/09/2020 |
| General meeting | 16/06/2025 | 17/06/2024 | 19/06/2023 | 20/06/2022 | 21/06/2021 | 15/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 16/06/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 17/06/2024 | 07/10/2024 | French | |
| Micro model | 31/12/2022 | 19/06/2023 | 28/10/2023 | French | |
| Micro model | 31/12/2021 | 20/06/2022 | 29/09/2022 | French | |
| Micro model | 31/12/2020 | 21/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 15/06/2020 | 25/09/2020 | French | |
| Micro model | 31/12/2018 | 17/06/2019 | 14/08/2019 | French | |
| Micro model | 31/12/2017 | 18/06/2018 | 27/09/2018 | French | |
| Micro model | 31/12/2016 | 19/06/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 20/06/2016 | 05/10/2016 | French | |
| Abridged model | 31/12/2014 | 15/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 16/06/2014 | 03/10/2014 | French | |
| Abridged model | 31/12/2012 | 17/06/2013 | 07/08/2013 | French | |
| Abridged model | 31/12/2011 | 18/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 15/06/2011 | 29/09/2011 | French | |
| Abridged model | 31/12/2009 | 21/06/2010 | 26/11/2010 | French | |
| Abridged model | 31/12/2008 | 15/06/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 16/06/2008 | 18/08/2008 | French | |
| Abridged model | 31/12/2006 | 18/06/2007 | 09/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 8 ended
Active mandates
Amporn Toomvong
ActiveEnded mandates
Khemphet PHETLANGSY
EndedKhemphet PHETLANGSY
EndedKhemphet PHETLANSY
EndedAmporn TOOMVONG
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office07/12/2018SIEGE SOCIAL
- Registered office01/03/2016SIEGE SOCIAL
- Mandates25/06/2015DEMISSIONS, NOMINATIONS
- Mandates23/05/2014SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Mandates22/04/2013SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates26/11/2008DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-28,9 k €↑
- 2023Annual accounts 2023-91,5 k €↓
- 2022Annual accounts 2022150,6 k €↑
- 2021Annual accounts 20213,3 k €↑
- 2020Annual accounts 2020-31 k €↓
- 2019Annual accounts 2019-14,4 k €↓
- 2018Annual accounts 2018-13,7 k €↓
- 2017Annual accounts 201735,7 k €↑
- 2016Annual accounts 201615,4 k €↑
- 2015Annual accounts 2015361,2 €↑
- 2014Annual accounts 2014-7,3 k €↓
- 2013Annual accounts 201310,8 k €↑
- 2012Annual accounts 20124,6 k €↓
- 2011Annual accounts 201122,6 k €↑
- 2010Annual accounts 201011,4 k €↑
- 2009Annual accounts 2009-14,7 k €↓
- 2008Annual accounts 200825,3 k €↑
- 2007Annual accounts 2007-6,9 k €↓
- 2006Annual accounts 20063,3 k €
- 28/03/2001IncorporationPrivate company with limited liability