ACTIVE

DINANT EVASION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

841,2 k €

+13.4% YoY

Gross margin

3,1 M €

+20.2% YoY

Equity

3 M €

+0.7% YoY

What does DINANT EVASION do?

DINANT EVASION is a Public limited company incorporated in 2001. Its registered office is in Dinant.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.452.437

Incorporation

30/03/2001

Legal form

Public limited company

Registered office

Rue du Vélodrome 15
5500 Dinant · WallonieSee on map

Contributed capital

63 300,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	3,1 M €	+20.2%	2,6 M €	+0.3%	2,6 M €	+32.7%	2 M €	+77.5%	1,1 M €	-2.6%	1,1 M €	-17.5%	1,4 M €	+3.1%	1,3 M €	-8.2%	1,5 M €	-0.7%	1,5 M €	+0.9%	1,5 M €	+3.6%	1,4 M €	+52.2%	922,1 k €	-4.9%	969,3 k €	+30.5%	742,8 k €	-56.4%	1,7 M €	+90.6%	893,2 k €	+190%	308,4 k €	-2.4%	316,1 k €
EBITDA	1,2 M €	+21.2%	1 M €	-2.5%	1 M €	+63.3%	629,9 k €	+201%	209,4 k €	-64.4%	588,6 k €	+645%	79 k €	-70.9%	271,1 k €	-2.0%	276,6 k €	+38.4%	199,9 k €	-21.9%	255,9 k €	-25.6%	344 k €	+286%	89 k €	-46.0%	164,8 k €	-23.7%	216,1 k €	-78.5%	1 M €	+205%	330,3 k €	+17240%	1,9 k €	-97.8%	87,8 k €
Operating result	1,2 M €	+13.4%	1 M €	-5.4%	1,1 M €	+91.4%	562,5 k €	+263%	155,1 k €	-73.6%	586,6 k €	+770%	67,4 k €	-72.8%	247,5 k €	+13.9%	217,3 k €	+87.6%	115,8 k €	-33.0%	172,9 k €	-40.0%	288,4 k €	+1195%	22,3 k €	-73.9%	85,2 k €	-34.5%	130,1 k €	-84.9%	861,2 k €	+220%	269,2 k €	+2283%	-12,3 k €	-117%	73,8 k €
Net result	841,2 k €	+13.4%	741,9 k €	+2.6%	722,9 k €	+105%	352,9 k €	+268%	95,9 k €	-75.9%	398,1 k €	+1448%	25,7 k €	-83.9%	160,2 k €	+13.4%	141,2 k €	+799%	15,7 k €	-88.0%	130,9 k €	-37.0%	208 k €	+817%	22,7 k €	-72.3%	81,7 k €	-31.9%	119,9 k €	-80.6%	618,4 k €	+207%	201,6 k €	+2260%	8,5 k €	-88.2%	72,4 k €
Balance sheet
Equity	3 M €	+0.7%	3 M €	+33.3%	2,2 M €	+48.1%	1,5 M €	+30.7%	1,2 M €	-42.6%	2 M €	+24.8%	1,6 M €	+1.6%	1,6 M €	+4.6%	1,5 M €	+7.2%	1,4 M €	+1.1%	1,4 M €	+4.6%	1,3 M €	+671%	172,9 k €	-85.7%	1,2 M €	+7.3%	1,1 M €	+11.9%	1 M €	+111%	477,1 k €	+73.2%	275,4 k €	+3.2%	266,9 k €
Total assets	5,6 M €	+15.7%	4,8 M €	+17.4%	4,1 M €	+53.6%	2,7 M €	+4.7%	2,6 M €	-13.2%	2,9 M €	+22.1%	2,4 M €	-16.1%	2,9 M €	+20.9%	2,4 M €	+2.4%	2,3 M €	+5.1%	2,2 M €	-1.6%	2,2 M €	+0.2%	2,2 M €	+7.6%	2,1 M €	-17.7%	2,5 M €	+24.8%	2 M €	+64.9%	1,2 M €	+114%	574,8 k €	+6.8%	538,5 k €
Cash	823,3 k €	+1.9%	808,1 k €	-51.8%	1,7 M €	+22.0%	1,4 M €	+39.3%	987,1 k €	-31.8%	1,4 M €	+62.2%	892,8 k €	-26.4%	1,2 M €	+24.6%	974 k €	+30.9%	744,3 k €	+2.8%	724,2 k €	+26.8%	571 k €	+68.0%	339,9 k €	-43.1%	597,4 k €	+21.6%	491,4 k €	+28.5%	382,4 k €	-24.8%	508,5 k €	+144%	208,2 k €	-18.5%	255,4 k €
Debts	2,1 M €	+43.8%	1,5 M €	-4.3%	1,6 M €	+82.2%	853,1 k €	-26.5%	1,2 M €	+52.9%	759,1 k €	+10.1%	689,8 k €	-42.7%	1,2 M €	+57.5%	763,5 k €	-10.7%	855,4 k €	+16.2%	736,3 k €	-8.6%	805,5 k €	-60.1%	2 M €	+139%	846,4 k €	-36.6%	1,3 M €	+36.3%	979,9 k €	+37.8%	711,4 k €	+151%	283,6 k €	+12.3%	252,5 k €
Other
Workforce	–		–		75,3 ETP	+5.0%	71,7 ETP	+13.8%	63,0 ETP	+18.9%	53,0 ETP	-6.4%	56,6 ETP	+13.2%	50,0 ETP	-12.4%	57,1 ETP	+0.2%	57,0 ETP	+182%	20,2 ETP	+4.1%	19,4 ETP	-14.2%	22,6 ETP	-16.3%	27,0 ETP	+22.7%	22,0 ETP	+29.4%	17,0 ETP	-9.1%	18,7 ETP	+96.8%	9,5 ETP	-37.5%	15,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Olivier PITANCE

Mandate

Active

Ended mandates

Cécile HAZARD

Director · since 28 avril 2017 · until 28 avril 2023

Ended

DINANT AVENTURE

Managing director · since 28 avril 2017 · until 28 avril 2023 · 0888.276.906

Represented by Olivier PITANCE

Ended

DINANT NAUTIQUE

Director · since 28 avril 2017 · until 28 avril 2023 · 0888.275.421

Represented by Nicolas PITANCE

Ended

Michel PITANCE

Director · since 28 avril 2017 · until 28 avril 2023

Ended

At this address

Other companies at this address

Company	CBE no.
DINANT CROISIERES● Active	0543.693.908
DINANT EXCLUSIVE● Active	0750.949.650
DINANT TOURISME● Active	0809.482.717
DINANT UNIT● Active	0770.435.267

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	14/08/2025	26/07/2024	28/07/2023	29/08/2022	29/07/2021
General meeting	10/06/2026	07/08/2025	21/06/2024	28/04/2023	23/06/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	18/06/2026	French	PDF
Abridged model	31/12/2024	07/08/2025	14/08/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	26/07/2024	French	PDF
Abridged model	31/12/2022	28/04/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	23/06/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	21/05/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	30/04/2020	27/07/2020	French	PDF
Abridged model	31/12/2018	27/11/2019	28/11/2019	French	PDF
Abridged model	31/12/2017	27/04/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	28/04/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	29/04/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	24/04/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	24/05/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	26/04/2013	13/05/2013	French	PDF
Abridged model	31/12/2011	11/12/2012	12/12/2012	French	PDF
Abridged model	31/12/2010	16/08/2011	26/08/2011	French	PDF
Abridged model	30/06/2009	21/12/2009	15/01/2010	French	PDF
Abridged model	31/12/2007	28/04/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	27/04/2007	13/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Olivier PITANCE

Mandate

Active

Ended mandates

Cécile HAZARD

Director · since 28 avril 2017 · until 28 avril 2023

Ended

DINANT AVENTURE

Managing director · since 28 avril 2017 · until 28 avril 2023 · 0888.276.906

Represented by Olivier PITANCE

Ended

DINANT NAUTIQUE

Director · since 28 avril 2017 · until 28 avril 2023 · 0888.275.421

Represented by Nicolas PITANCE

Ended

Michel PITANCE

Director · since 28 avril 2017 · until 28 avril 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office01/02/2022
SIEGE SOCIAL
PDF
Mandates06/01/2022
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates16/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates05/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates19/03/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025841,2 k €↑
2024
Annual accounts 2024741,9 k €↑
2023
Annual accounts 2023722,9 k €↑
2022
Annual accounts 2022352,9 k €↑
2021
Annual accounts 202195,9 k €↓
2020
Annual accounts 2020398,1 k €↑
2019
Annual accounts 201925,7 k €↓
2018
Annual accounts 2018160,2 k €↑
2017
Annual accounts 2017141,2 k €↑
2016
Annual accounts 201615,7 k €↓
2015
Annual accounts 2015130,9 k €↓
2014
Annual accounts 2014208 k €↑
2013
Annual accounts 201322,7 k €↓
2012
Annual accounts 201281,7 k €↓
2011
Annual accounts 2011119,9 k €↓
2010
Annual accounts 2010618,4 k €↑
2009
Annual accounts 2009201,6 k €↑
2007
Annual accounts 20078,5 k €↓
2006
Annual accounts 200672,4 k €
30/03/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DINANT EVASION

Overview

What does DINANT EVASION do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline