ACTIVE

MERCIER LOONWERKEN

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result73,8 k €+119,0 %over 1 year
Gross margin270,3 k €+35,1 %over 1 year
Equity300,2 k €+7,9 %over 1 year

Identity

Source · BCE/KBO

MERCIER LOONWERKEN is a Private limited company incorporated in 2001. Its main activity is: Raising of dairy cattle. Its registered office is in Heuvelland.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.472.035
Incorporation
02/04/2001
Legal form
Private limited company
Registered office
Kemmelstraat(Dran) 86
8951 Heuvelland · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Joint committees (2)
  • 144
  • 144000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 16 financial years

20252024202320222018
Income statement
Gross margin270,3 k €200,1 k €298,1 k €151,4 k €129 k €
EBITDA205,9 k €141 k €233,9 k €85,4 k €65,8 k €
Operating result104,5 k €55,8 k €173,4 k €53,6 k €-41,6 k €
Net result73,8 k €33,7 k €127,3 k €51,9 k €-33,8 k €
Balance sheet
Equity300,2 k €278,2 k €244,5 k €117,2 k €72 k €
Total assets868,2 k €647,3 k €712,2 k €473,8 k €468,5 k €
Cash38,8 k €27,7 k €44,8 k €40,9 k €20,4 k €
Debts558,1 k €355,4 k €450,3 k €356,1 k €381 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Philippe Mercier
Directorsince 28/03/2001Manager28/03/2001 → 2019 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/12/202516/12/202418/01/202403/01/202303/01/202221/12/2020
General meeting22/11/202523/11/202430/12/202328/12/202209/12/202128/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202522/11/202517/12/2025DutchPDF
Micro model30/06/202423/11/202416/12/2024DutchPDF
Micro model30/06/202330/12/202318/01/2024DutchPDF
Micro model30/06/202228/12/202203/01/2023DutchPDF
Micro model30/06/202109/12/202103/01/2022DutchPDF
Micro model30/06/202028/11/202021/12/2020DutchPDF
Micro model30/06/201923/11/201916/12/2019DutchPDF
Micro model30/06/201824/11/201807/12/2018DutchPDF
Micro model30/06/201718/12/201719/01/2018DutchPDF
Abridged model30/06/201615/12/201606/01/2017DutchPDF
Abridged model30/06/201528/11/201501/12/2015FrenchPDF
Abridged model30/06/201429/12/201414/01/2015FrenchPDF
Abridged model30/06/201330/12/201324/01/2014DutchPDF
Abridged model30/06/201224/11/201220/12/2012FrenchPDF
Abridged model30/06/201126/11/201105/12/2011FrenchPDF
Abridged model30/06/201018/12/201019/01/2011FrenchPDF
Abridged model30/06/200928/11/200910/12/2009FrenchPDF
Abridged model30/06/200822/11/200812/12/2008FrenchPDF
Abridged model30/06/200731/12/200721/01/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Philippe Mercier
Directorsince 28/03/2001Manager28/03/2001 → 2019 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates31/01/2024
    BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office23/09/2016
    Transfert du siège social
    PDF
  • Mandates25/09/2003
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings16 filings
Mandates
Philippe Mercier
20012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
MERCIER LOONWERKEN
Kemmelstraat(Dran) 86, 8951 Dranouter
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Kemmelstraat(Dran) 86, 8951 DranouterCurrent
accounts 2022 → 2025
Accounts 2025 · 2025-00583750

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
MERCIER LOONWERKENCurrent
accounts 2023 → 2025
Accounts 2025 · 2025-00583750
MERCIER TRAVAUX AGRICOLES
accounts 2022
Accounts 2022 · 2023-20555820

Events

  1. 2025
    Annual accounts 202573,8 k €↑
  2. 2024
    Annual accounts 202433,7 k €↓
  3. 2023
    Annual accounts 2023127,3 k €↑
  4. 2023
    Name changeMERCIER LOONWERKEN
  5. 2022
    Annual accounts 202251,9 k €↑
  6. 2018
    Annual accounts 2018-33,8 k €↓
  7. 2017
    Annual accounts 201733,9 k €↑
  8. 2016
    Annual accounts 201615 k €↓
  9. 2015
    Annual accounts 201558,6 k €↑
  10. 2014
    Annual accounts 2014-69 k €↓
  11. 2013
    Annual accounts 2013-26,8 k €↑
  12. 2012
    Annual accounts 2012-102,9 k €↓
  13. 2011
    Annual accounts 2011101 k €↑
  14. 2010
    Annual accounts 201058,7 k €↑
  15. 2009
    Annual accounts 200925,4 k €↓
  16. 2008
    Annual accounts 2008105,5 k €↓
  17. 2007
    Annual accounts 2007135,2 k €
  18. 02/04/2001
    IncorporationPrivate limited company