MERCIER LOONWERKEN
0474.472.035 · rovalta.com · 24/09/2026
ACTIVE
MERCIER LOONWERKEN
Financial year 2025 · closed on 30/06/2025
Net result
73,8 k €
+119.0% YoY
Gross margin
270,3 k €
+35.1% YoY
Equity
300,2 k €
+7.9% YoY
Overview
What does MERCIER LOONWERKEN do?
MERCIER LOONWERKEN is a Private limited company incorporated in 2001. Its main activity is: Raising of dairy cattle. Its registered office is in Heuvelland.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.472.035
Incorporation
02/04/2001
Legal form
Private limited company
Registered office
Kemmelstraat(Dran) 86
8951 Heuvelland · FlandreSee on map
8951 Heuvelland · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Activities (NACE)
Joint committees (2)
- 144
- 144000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 270,3 k € | +35.1% | 200,1 k € | -32.9% | 298,1 k € | +96.9% | 151,4 k € | +17.4% | 129 k € | -50.9% | 262,5 k € | +157% | 102 k € | -38.5% | 165,8 k € | +6.6% | 155,5 k € | +13.4% | 137,2 k € | +17.8% | 116,4 k € | +562% | 17,6 k € | -93.6% | 274,4 k € | -0.7% | 276,3 k € | -11.6% | 312,4 k € | -20.1% | 390,9 k € |
| EBITDA | 205,9 k € | +46.0% | 141 k € | -39.7% | 233,9 k € | +174% | 85,4 k € | +29.7% | 65,8 k € | -67.6% | 203,3 k € | +270% | 54,9 k € | -48.3% | 106,2 k € | +49.7% | 70,9 k € | -21.1% | 89,9 k € | +150% | 36 k € | +144% | -81,4 k € | -151% | 158,3 k € | +11.9% | 141,6 k € | -28.3% | 197,5 k € | -29.9% | 281,8 k € |
| Operating result | 104,5 k € | +87.2% | 55,8 k € | -67.8% | 173,4 k € | +224% | 53,6 k € | +229% | -41,6 k € | -166% | 62,9 k € | +172% | -86,9 k € | -11.6% | -77,9 k € | +24.9% | -103,7 k € | -49.8% | -69,2 k € | +39.5% | -114,5 k € | +43.6% | -203 k € | -372% | 74,7 k € | +19.2% | 62,6 k € | -52.4% | 131,6 k € | -14.4% | 153,6 k € |
| Net result | 73,8 k € | +119% | 33,7 k € | -73.5% | 127,3 k € | +145% | 51,9 k € | +253% | -33,8 k € | -200% | 33,9 k € | +127% | 15 k € | -74.5% | 58,6 k € | +185% | -69 k € | -157% | -26,8 k € | +73.9% | -102,9 k € | -202% | 101 k € | +72.2% | 58,7 k € | +131% | 25,4 k € | -75.9% | 105,5 k € | -21.9% | 135,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 300,2 k € | +7.9% | 278,2 k € | +13.8% | 244,5 k € | +109% | 117,2 k € | +62.7% | 72 k € | -30.5% | 103,6 k € | +48.7% | 69,6 k € | -6.8% | 74,7 k € | +330% | 17,4 k € | -80.2% | 87,7 k € | -24.8% | 116,5 k € | -47.4% | 221,4 k € | +77.5% | 124,7 k € | +74.9% | 71,3 k € | +49.0% | 47,9 k € | +185% | -56,5 k € |
| Total assets | 868,2 k € | +34.1% | 647,3 k € | -9.1% | 712,2 k € | +50.3% | 473,8 k € | +1.1% | 468,5 k € | -26.0% | 632,9 k € | -8.6% | 692,1 k € | -3.0% | 713,7 k € | +53.0% | 466,5 k € | -23.5% | 609,5 k € | -14.9% | 716,7 k € | -15.8% | 851,3 k € | +13.5% | 749,8 k € | -12.7% | 859,3 k € | +2.0% | 842,2 k € | -7.5% | 910,2 k € |
| Cash | 38,8 k € | +40.2% | 27,7 k € | -38.2% | 44,8 k € | +9.3% | 40,9 k € | +101% | 20,4 k € | -36.6% | 32,1 k € | +147% | 13 k € | +9.1% | 11,9 k € | -36.7% | 18,8 k € | +245% | 5,5 k € | -85.0% | 36,3 k € | +69.3% | 21,5 k € | -68.0% | 67,1 k € | +1764% | 3,6 k € | -90.0% | 36 k € | +870% | 3,7 k € |
| Debts | 558,1 k € | +57.0% | 355,4 k € | -21.1% | 450,3 k € | +26.5% | 356,1 k € | -6.6% | 381 k € | -24.7% | 505,8 k € | -18.7% | 622,5 k € | -2.4% | 637,7 k € | +50.4% | 423,9 k € | -8.1% | 461,1 k € | -6.5% | 493,3 k € | -0.5% | 496 k € | -19.9% | 619,5 k € | -20.5% | 779,6 k € | -0.5% | 783,1 k € | -18.1% | 956,8 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 1,0 ETP | -23.1% | 1,3 ETP | -31.6% | 1,9 ETP | +58.3% | 1,2 ETP | -33.3% | 1,8 ETP | -18.2% | 2,2 ETP | -37.1% | 3,5 ETP | -12.5% | 4,0 ETP | +8.1% | 3,7 ETP | +5.7% | 3,5 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 3 ended
Active mandates
Philippe Mercier
ActiveEnded mandates
Philippe Mercier
EndedPhilippe Mercier
EndedPhilippe Mercier
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/12/2025 | 16/12/2024 | 18/01/2024 | 03/01/2023 | 03/01/2022 | 21/12/2020 |
| General meeting | 22/11/2025 | 23/11/2024 | 30/12/2023 | 28/12/2022 | 09/12/2021 | 28/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 22/11/2025 | 17/12/2025 | Dutch | |
| Micro model | 30/06/2024 | 23/11/2024 | 16/12/2024 | Dutch | |
| Micro model | 30/06/2023 | 30/12/2023 | 18/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 28/12/2022 | 03/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 09/12/2021 | 03/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 28/11/2020 | 21/12/2020 | Dutch | |
| Micro model | 30/06/2019 | 23/11/2019 | 16/12/2019 | Dutch | |
| Micro model | 30/06/2018 | 24/11/2018 | 07/12/2018 | Dutch | |
| Micro model | 30/06/2017 | 18/12/2017 | 19/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 15/12/2016 | 06/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 28/11/2015 | 01/12/2015 | French | |
| Abridged model | 30/06/2014 | 29/12/2014 | 14/01/2015 | French | |
| Abridged model | 30/06/2013 | 30/12/2013 | 24/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 24/11/2012 | 20/12/2012 | French | |
| Abridged model | 30/06/2011 | 26/11/2011 | 05/12/2011 | French | |
| Abridged model | 30/06/2010 | 18/12/2010 | 19/01/2011 | French | |
| Abridged model | 30/06/2009 | 28/11/2009 | 10/12/2009 | French | |
| Abridged model | 30/06/2008 | 22/11/2008 | 12/12/2008 | French | |
| Abridged model | 30/06/2007 | 31/12/2007 | 21/01/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 3 ended
Active mandates
Philippe Mercier
ActiveEnded mandates
Philippe Mercier
EndedPhilippe Mercier
EndedPhilippe Mercier
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates31/01/2024BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office23/09/2016SIEGE SOCIAL
- Mandates25/09/2003ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202573,8 k €↑
- 2024Annual accounts 202433,7 k €↓
- 2023Annual accounts 2023127,3 k €↑
- 2023Name changeMercier Loonwerken
- 2022Annual accounts 202251,9 k €↑
- 2022Name changeMERCIER TRAVAUX AGRICOLES
- 2018Annual accounts 2018-33,8 k €↓
- 2017Annual accounts 201733,9 k €↑
- 2016Annual accounts 201615 k €↓
- 2015Annual accounts 201558,6 k €↑
- 2014Annual accounts 2014-69 k €↓
- 2013Annual accounts 2013-26,8 k €↑
- 2012Annual accounts 2012-102,9 k €↓
- 2011Annual accounts 2011101 k €↑
- 2010Annual accounts 201058,7 k €↑
- 2009Annual accounts 200925,4 k €↓
- 2008Annual accounts 2008105,5 k €↓
- 2007Annual accounts 2007135,2 k €
- 02/04/2001IncorporationPrivate limited company