ACTIVE

FABIEN DEROANNE

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result17,7 k €-77,4 %over 1 year
Gross margin61,8 k €-51,1 %over 1 year
Equity149,9 k €+13,4 %over 1 year

Identity

Source · BCE/KBO

FABIEN DEROANNE is a Public limited company incorporated in 2001. Its main activity is: Buying and selling of own real estate. Its registered office is in Dison.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.525.978
Incorporation
06/04/2001
Legal form
Public limited company
Registered office
Rue de la Grappe 8
4820 Dison · WallonieSee on map
Contributed capital
200 000,00 €
Latest accounts
30/09/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin61,8 k €126,3 k €93,4 k €100,2 k €81 k €
EBITDA50,1 k €114,1 k €80 k €90,3 k €71,4 k €
Operating result31,3 k €82,9 k €48,8 k €58,6 k €38,1 k €
Net result17,7 k €78,5 k €41,2 k €55,5 k €34,6 k €
Balance sheet
Equity149,9 k €132,2 k €53,6 k €12,4 k €-43,1 k €
Total assets514,1 k €536,4 k €544,6 k €577,9 k €574,9 k €
Cash2,7 k €4,5 k €9,6 k €7,3 k €7,5 k €
Debts359,1 k €400,5 k €484,9 k €558,9 k €612,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 10 ended

Active mandates

FABIEN DEROANNE

Managing director · since 08 mars 2016 · until 08 mars 2021

Active

Ended mandates

SO'IMMO

Director · since 08 mars 2016 · until 08 mars 2021 · 0889.476.538

Ended
SO'IMMO

Director · since 08 mars 2016 · until 08 mars 2021 · 0889.476.538

Ended
Fabien DEROANNE

Managing director · since 08 mars 2011 · until 01 janvier 2015

Ended
Fabien DEROANNE

Managing director · since 08 mars 2011 · until 08 mars 2016

Ended

Other companies at this address

Rue de la Grappe 8 4820 Dison
CompanyCBE no.
COMISO● Active
0699.699.305
SO'IMMO● Active
0889.476.538

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/04/202622/04/202524/04/202427/04/202328/04/202227/04/2021
General meeting10/03/202611/03/202512/03/202414/03/202308/03/202209/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202510/03/202621/04/2026FrenchPDF
Micro model30/09/202411/03/202522/04/2025FrenchPDF
Micro model30/09/202312/03/202424/04/2024FrenchPDF
Micro model30/09/202214/03/202327/04/2023FrenchPDF
Micro model30/09/202108/03/202228/04/2022FrenchPDF
Micro model30/09/202009/03/202127/04/2021FrenchPDF
Micro model30/09/201910/03/202028/04/2020FrenchPDF
Micro model30/09/201812/03/201918/03/2019FrenchPDF
Micro model30/09/201713/03/201814/03/2018FrenchPDF
Abridged model30/09/201614/03/201724/04/2017FrenchPDF
Abridged model30/09/201508/03/201631/03/2016FrenchPDF
Abridged model30/09/201410/03/201525/03/2015FrenchPDF
Abridged model30/09/201311/03/201423/04/2014FrenchPDF
Abridged model30/09/201212/03/201326/04/2013FrenchPDF
Abridged model30/09/201113/03/201230/04/2012FrenchPDF
Abridged model30/09/201008/03/201111/04/2011FrenchPDF
Abridged model30/09/200909/03/201011/03/2010FrenchPDF
Abridged model30/09/200810/03/200917/04/2009FrenchPDF
Abridged model30/09/200715/03/200823/06/2008FrenchPDF
Abridged model30/09/200616/03/200726/03/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 10 ended

Active mandates

FABIEN DEROANNE

Managing director · since 08 mars 2016 · until 08 mars 2021

Active

Ended mandates

SO'IMMO

Director · since 08 mars 2016 · until 08 mars 2021 · 0889.476.538

Ended
SO'IMMO

Director · since 08 mars 2016 · until 08 mars 2021 · 0889.476.538

Ended
Fabien DEROANNE

Managing director · since 08 mars 2011 · until 01 janvier 2015

Ended
Fabien DEROANNE

Managing director · since 08 mars 2011 · until 08 mars 2016

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/09/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates11/05/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/07/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/04/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/06/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/10/2005
    SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202517,7 k €↓
  2. 2024
    Annual accounts 202478,5 k €↑
  3. 2023
    Annual accounts 202341,2 k €↓
  4. 2022
    Annual accounts 202255,5 k €↑
  5. 2021
    Annual accounts 202134,6 k €↓
  6. 2021
    Name changeDEROANNE FABIEN SA
  7. 2020
    Annual accounts 202039,8 k €↑
  8. 2019
    Annual accounts 2019-1,6 k €↑
  9. 2018
    Annual accounts 2018-11,1 k €↓
  10. 2017
    Annual accounts 2017-7,3 k €↑
  11. 2016
    Annual accounts 2016-14,5 k €↑
  12. 2015
    Annual accounts 2015-28,2 k €↓
  13. 2014
    Annual accounts 2014-18,9 k €↓
  14. 2013
    Annual accounts 2013-10,5 k €↑
  15. 2012
    Annual accounts 2012-23,6 k €↓
  16. 2011
    Annual accounts 2011111,7 k €↑
  17. 2010
    Annual accounts 2010-24,5 k €↑
  18. 2009
    Annual accounts 2009-49,2 k €↓
  19. 2008
    Annual accounts 20082,8 k €↑
  20. 2007
    Annual accounts 2007-108,5 k €
  21. 2007
    Name changeSA FABIEN DEROANNE
  22. 06/04/2001
    IncorporationPublic limited company