ACTIVE

Pantarein Publishing

Financial year 2025 · Closed on 31/12/2025

Net result14,3 k €-94,1 %over 1 year
Gross margin2,6 M €+5,6 %over 1 year
Equity870,6 k €+1,7 %over 1 year
Workforce26,9 ETP+13,0 %over 1 year

Identity

Source · BCE/KBO

Pantarein Publishing is a Private limited company incorporated in 2001. Its registered office is in Haacht. It employs on average 26,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.604.766
Incorporation
13/04/2001
Legal form
Private limited company
Registered office
Martelarenlaan(WAK) 9
3150 Haacht · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
26,9 ETP
Joint committees (7)
  • 0
  • 00
  • 100
  • 1000
  • 200
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin2,6 M €2,5 M €1,7 M €1,3 M €1,1 M €
EBITDA197,7 k €484,3 k €299,5 k €280,2 k €166,7 k €
Operating result58,4 k €359,2 k €216,8 k €216 k €105 k €
Net result14,3 k €242,6 k €141,4 k €144,5 k €88,6 k €
Balance sheet
Equity870,6 k €856,3 k €649,5 k €530,1 k €406,5 k €
Total assets2,1 M €2,2 M €1,6 M €1,3 M €1,3 M €
Cash790,2 k €589,3 k €196,2 k €378,2 k €175 k €
Debts1,1 M €1,2 M €907,6 k €787,8 k €850,9 k €
Other
Workforce26,9 ETP23,8 ETP18,1 ETP14,7 ETP14,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 14 ended

Active mandates

Pantarein Holding

Director · 0639.879.009

Represented by Norga KATELIJNE

Active

Ended mandates

Pantarein Holding

Director · since 23 décembre 2015 · 0639.879.009

Represented by Norga Katelijne

Ended
Pantarein Holding

Manager · since 23 décembre 2015 · 0639.879.009

Represented by Katelijne Norga

Ended
Pantarein Holding

Manager · since 23 décembre 2015 · 0639.879.009

Represented by Katelijne Norga

Ended
Pantarein Holding

Manager · since 23 décembre 2015 · 0639.879.009

Represented by Norga Katelijne

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202607/07/202508/07/202413/07/202308/06/202202/07/2021
General meeting05/06/202611/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202612/06/2026DutchPDF
Abridged model31/12/202411/06/202507/07/2025DutchPDF
Abridged model31/12/202307/06/202408/07/2024DutchPDF
Abridged model31/12/202202/06/202313/07/2023DutchPDF
Abridged model31/12/202103/06/202208/06/2022DutchPDF
Abridged model31/12/202004/06/202102/07/2021DutchPDF
Abridged model31/12/201905/06/202004/08/2020DutchPDF
Abridged model31/12/201807/06/201920/06/2019DutchPDF
Abridged model31/12/201701/06/201803/07/2018DutchPDF
Abridged model31/12/201602/06/201704/07/2017DutchPDF
Abridged model31/12/201503/06/201603/08/2016DutchPDF
Abridged model31/12/201405/06/201503/07/2015DutchPDF
Abridged model31/12/201306/06/201402/07/2014DutchPDF
Abridged model31/12/201207/06/201301/08/2013DutchPDF
Abridged model31/12/201101/06/201231/07/2012DutchPDF
Abridged model31/12/201003/06/201104/07/2011DutchPDF
Abridged model31/12/200904/06/201002/07/2010DutchPDF
Abridged model31/12/200805/06/200902/07/2009DutchPDF
Abridged model31/12/200706/06/200830/06/2008DutchPDF
Abridged model31/12/200601/06/200729/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 14 ended

Active mandates

Pantarein Holding

Director · 0639.879.009

Represented by Norga KATELIJNE

Active

Ended mandates

Pantarein Holding

Director · since 23 décembre 2015 · 0639.879.009

Represented by Norga Katelijne

Ended
Pantarein Holding

Manager · since 23 décembre 2015 · 0639.879.009

Represented by Katelijne Norga

Ended
Pantarein Holding

Manager · since 23 décembre 2015 · 0639.879.009

Represented by Katelijne Norga

Ended
Pantarein Holding

Manager · since 23 décembre 2015 · 0639.879.009

Represented by Norga Katelijne

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/12/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates20/01/2016
    DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring11/09/2015
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring20/07/2015
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates11/08/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/12/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/11/2006
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202514,3 k €↓
  2. 2024
    Annual accounts 2024242,6 k €↑
  3. 2023
    Annual accounts 2023141,4 k €↓
  4. 2022
    Annual accounts 2022144,5 k €↑
  5. 2021
    Annual accounts 202188,6 k €↑
  6. 2020
    Annual accounts 2020-73,4 k €↓
  7. 2019
    Annual accounts 2019-23,9 k €↓
  8. 2018
    Annual accounts 201837,6 k €↓
  9. 2017
    Annual accounts 201769 k €↑
  10. 2016
    Annual accounts 2016-35,3 k €↓
  11. 2015
    Annual accounts 201590 k €↓
  12. 2014
    Annual accounts 2014272,9 k €↑
  13. 2013
    Annual accounts 2013234,9 k €↑
  14. 2012
    Annual accounts 2012138,5 k €↑
  15. 2011
    Annual accounts 201156,5 k €↓
  16. 2010
    Annual accounts 201063 k €↑
  17. 2009
    Annual accounts 200913,1 k €↓
  18. 2008
    Annual accounts 2008111,9 k €↑
  19. 2007
    Annual accounts 200759,9 k €↑
  20. 2006
    Annual accounts 200642,6 k €
  21. 13/04/2001
    IncorporationPrivate limited company