ACTIVE

M & K

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result158,8 k €-4,6 %over 1 year

Gross margin223,2 k €+8,7 %over 1 year

Equity1,5 M €+11,9 %over 1 year

Identity

Source · BCE/KBO

M & K is a Private limited company incorporated in 2001. Its registered office is in Namur.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0474.678.408
Incorporation: 25/04/2001
Legal form: Private limited company
Registered office: Allée des Mésanges(EP) 1
5101 Namur · WallonieSee on map
Contributed capital: 20 000,00 €
Latest accounts: 31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	223,2 k €	+8.7%	205,2 k €	+26.4%	162,4 k €	+107%	78,6 k €	-62.1%	207,2 k €
EBITDA	221,3 k €	+8.8%	203,5 k €	+26.6%	160,7 k €	+114%	75,1 k €	-63.3%	204,8 k €
Operating result	192,2 k €	+15.5%	166,5 k €	+34.0%	124,2 k €	+153%	49,2 k €	-71.1%	170,2 k €
Net result	158,8 k €	-4.6%	166,5 k €	+120%	75,5 k €	+2511%	-3,1 k €	-103%	110,2 k €
Balance sheet
Equity	1,5 M €	+11.9%	1,3 M €	+14.2%	1,2 M €	+6.9%	1,1 M €	-0.3%	1,1 M €
Total assets	1,6 M €	+9.7%	1,5 M €	+9.4%	1,4 M €	+1.9%	1,3 M €	-3.1%	1,4 M €
Cash	763,3 k €	+8.5%	703,3 k €	+152%	278,6 k €	-68.0%	870,4 k €	-18.2%	1,1 M €
Debts	130,8 k €	-10.4%	145,9 k €	-20.3%	182,9 k €	-22.3%	235,3 k €	-14.2%	274,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Stéphane MAZY	Directorsince 25/05/2018currentDirector25/05/2018 → 24/05/2024endedManager25/05/2018 → 24/05/2024endedManager26/05/2012 → 25/05/2018endedManager26/05/2006 → 25/05/2012endedManager26/05/2006 → 26/05/2012endedManager26/05/2006 → 25/05/2018ended

Ended mandates

Director	Mandates in this company	Period
Françoise KAYSER	Manager26/05/2012 → 28/02/2013endedManager26/05/2012 → 25/05/2018endedManager26/05/2006 → 25/05/2012endedManager26/05/2006 → 26/05/2012ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	17/07/2025	01/07/2024	27/06/2023	21/06/2022	23/06/2021
General meeting	30/06/2026	30/06/2025	27/06/2024	19/06/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	17/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	17/07/2025	French	PDF
Micro model	31/12/2023	27/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	19/06/2023	27/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	21/06/2022	French	PDF
Micro model	31/12/2020	28/05/2021	23/06/2021	French	PDF
Micro model	31/12/2019	29/06/2020	01/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	05/07/2019	French	PDF
Micro model	31/12/2017	25/05/2018	21/06/2018	French	PDF
Micro model	31/12/2016	26/05/2017	08/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	18/06/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	04/06/2012	French	PDF
Abridged model	31/12/2010	21/04/2011	18/05/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	18/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	06/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	08/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Stéphane MAZY	Directorsince 25/05/2018currentDirector25/05/2018 → 24/05/2024endedManager25/05/2018 → 24/05/2024endedManager26/05/2012 → 25/05/2018endedManager26/05/2006 → 25/05/2012endedManager26/05/2006 → 26/05/2012endedManager26/05/2006 → 25/05/2018ended

Ended mandates

Director	Mandates in this company	Period
Françoise KAYSER	Manager26/05/2012 → 28/02/2013endedManager26/05/2012 → 25/05/2018endedManager26/05/2006 → 25/05/2012endedManager26/05/2006 → 26/05/2012ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares04/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares06/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates15/04/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates20/06/2006
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

20052010201520202025Today

Identity

Incorporation

Name

M & K

Registered office

Allée des Mésanges(EP) 1, 5101 Erpent

Annual accounts

Filings18 filings

Mandates

Stéphane MAZY

Director

Stéphane MAZY

Director

Stéphane MAZY

Manager

Françoise KAYSER

Manager

Françoise KAYSER

Manager

Stéphane MAZY

Manager

Françoise KAYSER

Manager

Françoise KAYSER

Manager

Françoise KAYSER

Manager

Stéphane MAZY

Manager

Stéphane MAZY

Manager

Stéphane MAZY

Manager

CurrentPlanned, not yet servedEndedAccounts filed

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Allée des Mésanges(EP) 1, 5101 ErpentCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00308395

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
M & KCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00308395

Events

2025
Annual accounts 2025158,8 k €↓
2024
Annual accounts 2024166,5 k €↑
2023
Annual accounts 202375,5 k €↑
2022
Annual accounts 2022-3,1 k €↓
2021
Annual accounts 2021110,2 k €↓
2018
Annual accounts 2018155,7 k €↑
2017
Annual accounts 2017133,2 k €↑
2016
Annual accounts 2016129 k €↓
2015
Annual accounts 2015131,5 k €↑
2014
Annual accounts 201499 k €↓
2013
Annual accounts 2013116,6 k €↑
2012
Annual accounts 2012110,8 k €↓
2011
Annual accounts 2011128,5 k €↓
2010
Annual accounts 2010131,8 k €↓
2009
Annual accounts 2009144,4 k €↑
2008
Annual accounts 2008121,3 k €↑
2007
Annual accounts 2007113,5 k €↑
2006
Annual accounts 200673,9 k €
25/04/2001
IncorporationPrivate limited company

M & K

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events