ACTIVE

H.M.V.D.

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
3,6 k €
+10,2 %over 1 year
Gross margin
26,7 k €
+3,8 %over 1 year
Equity
191,3 k €
-11,6 %over 1 year

Identity

Source · BCE/KBO

H.M.V.D. is a Public limited company incorporated in 2001. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.702.459
Incorporation
24/04/2001
Legal form
Public limited company
Registered office
Rue de Joie 18
4000 Liège · WallonieSee on map
Contributed capital
130 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin26,7 k €25,8 k €23,8 k €26 k €22,9 k €
EBITDA22,4 k €21,6 k €19,5 k €22,5 k €19 k €
Operating result5,8 k €5,1 k €3,3 k €6,7 k €3,1 k €
Net result3,6 k €3,3 k €1,4 k €3,9 k €987,8 €
Balance sheet
Equity191,3 k €216,3 k €213 k €211,6 k €207,7 k €
Total assets263,5 k €270,1 k €274,8 k €283,5 k €287,6 k €
Cash84,8 k €86,4 k €90,6 k €77 k €53,1 k €
Debts61,3 k €40,3 k €46 k €54,3 k €59,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 25 ended

Active mandates

Georges de Marchin

Managing director · since 27 décembre 2023 · until 27 décembre 2029

Active
Sophie de Marchin

Director · since 27 décembre 2023 · until 27 décembre 2029

Active
Thomas de Marchin

Director · since 27 décembre 2023 · until 27 décembre 2029

Active

Ended mandates

Georges de Marchin

Managing director · since 01 juin 2022 · until 01 juin 2028

Ended
Sophie de Marchin

Director · since 01 juin 2022 · until 01 juin 2028

Ended
Thomas de Marchin

Director · since 01 juin 2022 · until 01 juin 2028

Ended
Sophie de Marchin

Director · since 01 juin 2020 · until 01 juin 2022

Ended

Other companies at this address

Rue de Joie 18 4000 Liège
CompanyCBE no.
Défense et Union des Coopérateurs K● Active
0426.948.171

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202620/06/202528/05/202412/05/202320/06/202209/06/2021
General meeting29/05/202604/06/202523/05/202417/04/202301/06/202202/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/05/202609/06/2026FrenchPDF
Micro model31/12/202404/06/202520/06/2025FrenchPDF
Micro model31/12/202323/05/202428/05/2024FrenchPDF
Micro model31/12/202217/04/202312/05/2023FrenchPDF
Micro model31/12/202101/06/202220/06/2022FrenchPDF
Micro model31/12/202002/06/202109/06/2021FrenchPDF
Micro model31/12/201903/06/202006/07/2020FrenchPDF
Abridged model31/12/201805/06/201901/07/2019FrenchPDF
Abridged model31/12/201706/06/201805/07/2018FrenchPDF
Micro model31/12/201607/06/201728/06/2017FrenchPDF
Abridged model31/12/201501/06/201616/06/2016FrenchPDF
Abridged model31/12/201403/06/201505/06/2015FrenchPDF
Abridged model31/12/201304/06/201406/06/2014FrenchPDF
Abridged model31/12/201205/06/201314/06/2013FrenchPDF
Abridged model31/12/201106/06/201211/06/2012FrenchPDF
Abridged model31/12/201014/01/201101/07/2011FrenchPDF
Abridged model31/12/200902/06/201005/08/2010FrenchPDF
Abridged model31/12/200803/06/200928/07/2009FrenchPDF
Abridged model31/12/200704/06/200828/07/2008FrenchPDF
Abridged model31/12/200606/06/200726/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 25 ended

Active mandates

Georges de Marchin

Managing director · since 27 décembre 2023 · until 27 décembre 2029

Active
Sophie de Marchin

Director · since 27 décembre 2023 · until 27 décembre 2029

Active
Thomas de Marchin

Director · since 27 décembre 2023 · until 27 décembre 2029

Active

Ended mandates

Georges de Marchin

Managing director · since 01 juin 2022 · until 01 juin 2028

Ended
Sophie de Marchin

Director · since 01 juin 2022 · until 01 juin 2028

Ended
Thomas de Marchin

Director · since 01 juin 2022 · until 01 juin 2028

Ended
Sophie de Marchin

Director · since 01 juin 2020 · until 01 juin 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/01/2024
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates24/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/09/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/02/2011
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/06/2008
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/07/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/10/2002
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,6 k €↑
  2. 2024
    Annual accounts 20243,3 k €↑
  3. 2023
    Annual accounts 20231,4 k €↓
  4. 2022
    Annual accounts 20223,9 k €↑
  5. 2021
    Annual accounts 2021987,8 €↑
  6. 2020
    Annual accounts 2020-1,3 k €↓
  7. 2019
    Annual accounts 20193,7 k €↑
  8. 2018
    Annual accounts 2018-8,5 k €↑
  9. 2017
    Annual accounts 2017-14,1 k €↑
  10. 2016
    Annual accounts 2016-22,6 k €↓
  11. 2015
    Annual accounts 2015-12,1 k €↑
  12. 2014
    Annual accounts 2014-39 k €↓
  13. 2013
    Annual accounts 2013158,6 k €↑
  14. 2012
    Annual accounts 2012-6,2 k €↓
  15. 2011
    Annual accounts 20111,1 k €↓
  16. 2010
    Annual accounts 201011,2 k €↓
  17. 2009
    Annual accounts 200915,5 k €↓
  18. 2008
    Annual accounts 200822,9 k €↑
  19. 2007
    Annual accounts 20079,5 k €↑
  20. 2006
    Annual accounts 2006985,3 €
  21. 24/04/2001
    IncorporationPublic limited company