GNI CONSULT.ING
0474.716.713 · rovalta.com · 23/09/2026
ACTIVE
GNI CONSULT.ING
Financial year 2025 · closed on 31/12/2025
Net result
47,3 k €
-29.2% YoY
Gross margin
101,1 k €
-27.4% YoY
Equity
321,6 k €
+14.1% YoY
Overview
What does GNI CONSULT.ING do?
GNI CONSULT.ING is a Private limited company incorporated in 2001. Its main activity is: Architectural activities. Its registered office is in Habay.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.716.713
Incorporation
02/05/2001
Legal form
Private limited company
Registered office
Rue Nouvelle,Marbehan 4
6724 Habay · WallonieSee on map
6724 Habay · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 101,1 k € | -27.4% | 139,4 k € | +68.4% | 82,7 k € | +28.6% | 64,4 k € | -54.1% | 140,2 k € | +305% | 34,6 k € | +630% | 4,7 k € | -82.9% | 27,8 k € | +127% | 12,2 k € | +27.2% | 9,6 k € | -40.4% | 16,1 k € | -25.2% | 21,6 k € | +0.6% | 21,4 k € | -37.7% | 34,4 k € | +2.2% | 33,7 k € | -24.1% | 44,4 k € | -40.1% | 74,1 k € | -57.8% | 175,7 k € | +16.7% | 150,6 k € |
| EBITDA | 99,4 k € | -5.5% | 105,2 k € | +31.0% | 80,3 k € | +35.6% | 59,2 k € | -57.6% | 139,5 k € | +311% | 33,9 k € | +674% | 4,4 k € | -84.2% | 27,7 k € | +126% | 12,2 k € | +42.3% | 8,6 k € | -43.1% | 15,1 k € | -26.5% | 20,6 k € | -4.1% | 21,4 k € | -35.9% | 33,4 k € | +2.1% | 32,7 k € | -6.5% | 35 k € | -33.3% | 52,5 k € | +6.5% | 49,3 k € | +32.3% | 37,3 k € |
| Operating result | 83,1 k € | -19.1% | 102,7 k € | +28.9% | 79,7 k € | +37.2% | 58,1 k € | -58.0% | 138,5 k € | +319% | 33,1 k € | +866% | 3,4 k € | -86.8% | 25,8 k € | +160% | 9,9 k € | +57.8% | 6,3 k € | -50.9% | 12,8 k € | +17.7% | 10,9 k € | +472% | 1,9 k € | -91.2% | 21,6 k € | +110% | 10,3 k € | -31.7% | 15,1 k € | -37.8% | 24,2 k € | -11.4% | 27,4 k € | +124% | 12,2 k € |
| Net result | 47,3 k € | -29.2% | 66,8 k € | +28.6% | 52 k € | +40.8% | 36,9 k € | -60.9% | 94,4 k € | +298% | 23,7 k € | +957% | 2,2 k € | -87.6% | 18 k € | +119% | 8,2 k € | -10.0% | 9,2 k € | -12.0% | 10,4 k € | +4.0% | 10 k € | +164% | 3,8 k € | -78.0% | 17,2 k € | +166% | -26 k € | -1462% | 1,9 k € | -62.0% | 5 k € | -66.3% | 14,9 k € | +675% | 1,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 321,6 k € | +14.1% | 281,8 k € | +31.1% | 215 k € | +25.0% | 172 k € | +27.3% | 135,1 k € | +210% | 43,6 k € | +25.0% | 34,9 k € | -40.5% | 58,6 k € | -3.3% | 60,6 k € | -5.8% | 64,4 k € | +16.6% | 55,2 k € | +23.2% | 44,8 k € | +28.7% | 34,8 k € | +12.2% | 31 k € | -20.1% | 38,8 k € | -40.1% | 64,8 k € | +22.3% | 53 k € | +52.4% | 34,8 k € | +74.8% | 19,9 k € |
| Total assets | 732,8 k € | +31.6% | 556,9 k € | +75.5% | 317,3 k € | +6.2% | 298,8 k € | +16.1% | 257,4 k € | +22.4% | 210,2 k € | -16.1% | 250,6 k € | -6.0% | 266,6 k € | +9.2% | 244,1 k € | -6.3% | 260,6 k € | +12.9% | 230,8 k € | +14.4% | 201,8 k € | -14.8% | 236,7 k € | +0.8% | 234,9 k € | +32.7% | 177 k € | +2.9% | 172,1 k € | -22.6% | 222,4 k € | +21.0% | 183,8 k € | +5.9% | 173,6 k € |
| Cash | 99,3 k € | -38.4% | 161,2 k € | +8.7% | 148,4 k € | -5.3% | 156,7 k € | +236% | 46,7 k € | -30.4% | 67,1 k € | -13.2% | 77,3 k € | -7.7% | 83,7 k € | +43.7% | 58,2 k € | +187% | 20,3 k € | -42.1% | 35,1 k € | +3445% | 990,6 € | -19.7% | 1,2 k € | +15.7% | 1,1 k € | +28.7% | 828,3 € | -10.9% | 929,6 € | -34.9% | 1,4 k € | -93.8% | 23,2 k € | -21.2% | 29,4 k € |
| Debts | 411,2 k € | +49.5% | 275,1 k € | +169% | 102,3 k € | -19.3% | 126,8 k € | +3.7% | 122,3 k € | -26.6% | 166,6 k € | -22.7% | 215,7 k € | +3.7% | 208 k € | +13.4% | 183,5 k € | -6.5% | 196,3 k € | +11.8% | 175,6 k € | +11.9% | 157 k € | -21.3% | 199,5 k € | -2.1% | 203,8 k € | +47.5% | 138,2 k € | +28.8% | 107,3 k € | -36.7% | 169,5 k € | +19.2% | 142,1 k € | -0.8% | 143,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 4,0 ETP | +14.3% | 3,5 ETP | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
François D'Hoedt
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/06/2026 | 03/06/2025 | 19/07/2024 | 29/09/2023 | 29/09/2022 | 31/08/2021 |
| General meeting | 18/06/2026 | 14/05/2025 | 01/07/2024 | 29/09/2023 | 20/06/2022 | 20/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 18/06/2026 | 25/06/2026 | French | |
| Micro model | 31/12/2024 | 14/05/2025 | 03/06/2025 | French | |
| Micro model | 31/12/2023 | 01/07/2024 | 19/07/2024 | French | |
| Micro model | 31/12/2022 | 29/09/2023 | 29/09/2023 | French | |
| Micro model | 31/12/2021 | 20/06/2022 | 29/09/2022 | French | |
| Micro model | 31/12/2020 | 20/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 20/06/2020 | 05/10/2020 | French | |
| Micro model | 31/12/2018 | 20/06/2019 | 31/07/2019 | French | |
| Micro model | 31/12/2017 | 20/06/2018 | 12/07/2018 | French | |
| Micro model | 31/12/2016 | 21/06/2017 | 28/07/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 27/09/2016 | French | |
| Abridged model | 31/12/2014 | 15/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 05/01/2015 | French | |
| Abridged model | 31/12/2012 | 19/06/2013 | 08/10/2013 | French | |
| Abridged model | 31/12/2011 | 20/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 12/09/2011 | French | |
| Abridged model | 31/12/2009 | 26/06/2010 | 14/09/2010 | French | |
| Abridged model | 31/12/2007 | 16/02/2009 | 06/03/2009 | French | |
| Abridged model | 31/12/2006 | 15/03/2007 | 30/08/2007 | French | |
| Abridged model | 31/12/2005 | 19/12/2006 | 31/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
François D'Hoedt
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202547,3 k €↓
- 2025Name changeGNI CONSULTING
- 2024Annual accounts 202466,8 k €↑
- 2023Annual accounts 202352 k €↑
- 2022Annual accounts 202236,9 k €↓
- 2021Annual accounts 202194,4 k €↑
- 2020Annual accounts 202023,7 k €↑
- 2019Annual accounts 20192,2 k €↓
- 2018Annual accounts 201818 k €↑
- 2017Annual accounts 20178,2 k €↓
- 2016Annual accounts 20169,2 k €↓
- 2015Annual accounts 201510,4 k €↑
- 2014Annual accounts 201410 k €↑
- 2013Annual accounts 20133,8 k €↓
- 2012Annual accounts 201217,2 k €↑
- 2011Annual accounts 2011-26 k €↓
- 2010Annual accounts 20101,9 k €↓
- 2009Annual accounts 20095 k €↓
- 2007Annual accounts 200714,9 k €↑
- 2006Annual accounts 20061,9 k €
- 2006Name changeGNI CONSULT.ING
- 02/05/2001IncorporationPrivate limited company