SCHILDERWERKEN F.M.
0474.754.721 · rovalta.com · 25/09/2026
NORMAL SITUATION
SCHILDERWERKEN F.M.
Company — Normal situation.
Financial year 2022 · Closed on 21/01/2022
Net result-5,1 k €-268,3 %over 1 year
Revenue5,3 k €
Equity15,3 k €-24,8 %over 1 year
Overview
Identity
Source · BCE/KBOSCHILDERWERKEN F.M. is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0474.754.721
- Legal form
- Private company with limited liability
- Contributed capital
- 6 200,00 €
- Latest accounts
- 21/01/2022
Signals
Solid equityGood liquidity
Financials
Source · NBB, 20 filingsTrend over 15 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 5,3 k € | – | – | – | – | ||||
| EBITDA | -4,8 k € | -243% | 3,4 k € | +2651% | 123,1 € | +104% | -3,3 k € | -159% | 5,6 k € |
| Operating result | -4,8 k € | -248% | 3,3 k € | +13476% | -24,4 € | +99.3% | -3,5 k € | -166% | 5,3 k € |
| Net result | -5,1 k € | -268% | 3 k € | +573% | -633,8 € | +85.0% | -4,2 k € | -180% | 5,3 k € |
| Balance sheet | |||||||||
| Equity | 15,3 k € | -24.8% | 20,4 k € | +17.3% | 17,4 k € | -3.5% | 18 k € | -19.0% | 22,3 k € |
| Total assets | 18,2 k € | -18.5% | 22,3 k € | +8.8% | 20,5 k € | +4.9% | 19,5 k € | -14.4% | 22,8 k € |
| Cash | 1,4 k € | -82.2% | 7,7 k € | +134% | 3,3 k € | -7.9% | 3,6 k € | +313% | 860,5 € |
| Debts | 2,8 k € | +49.2% | 1,9 k € | -16.4% | 2,3 k € | +202% | 748,1 € | +40.2% | 533,5 € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 21/01/20221 active · 3 ended
Active mandates
Frank Terrie
ActiveEnded mandates
Frank Terrie
EndedMarnix Van Elslander
EndedMarnix Vanelslander
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Micro model | Abridged model |
| Start of the financial year | 01/04/2021 | 01/04/2020 | 01/04/2019 | 01/04/2018 | 01/04/2017 | 01/04/2015 |
| Closing of the financial year | 21/01/2022 | 31/03/2021 | 31/03/2020 | 31/03/2019 | 31/03/2018 | 31/03/2016 |
| Length of the financial year | 10 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2022 | 15/11/2021 | 28/11/2020 | 30/10/2019 | 30/10/2018 | 30/10/2016 |
| General meeting | 21/01/2022 | 30/09/2021 | 30/09/2020 | 28/09/2019 | 29/09/2018 | 30/09/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 21/01/2022 | 21/01/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/03/2021 | 30/09/2021 | 15/11/2021 | Dutch | |
| Micro model | 31/03/2020 | 30/09/2020 | 28/11/2020 | Dutch | |
| Abridged model | 31/03/2019 | 28/09/2019 | 30/10/2019 | Dutch | |
| Micro model | 31/03/2018 | 29/09/2018 | 30/10/2018 | Dutch | |
| Abridged model | 31/03/2016 | 30/09/2016 | 30/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 12/09/2015 | 29/10/2015 | Dutch | |
| Abridged model | 31/03/2014 | 13/09/2014 | 09/10/2014 | Dutch | |
| Abridged model | 31/03/2013 | 14/09/2013 | 04/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 10/11/2012 | 30/11/2012 | Dutch | |
| Abridged model | 31/03/2011 | 10/09/2011 | 08/11/2011 | Dutch | |
| Abridged model | 31/03/2010 | 11/09/2010 | 26/10/2010 | Dutch | |
| Abridged model | 31/03/2009 | 20/06/2009 | 03/07/2009 | Dutch | |
| Abridged model | 31/03/2008 | 20/06/2008 | 25/06/2008 | Dutch | |
| Abridged model | 31/03/2007 | 08/09/2007 | 10/09/2007 | Dutch | |
| Abridged model | 31/03/2006 | 09/09/2006 | 28/09/2006 | Dutch | |
| Abridged model | 31/03/2005 | 10/09/2005 | 24/10/2005 | Dutch | |
| Abridged model | 31/03/2004 | 11/09/2004 | 05/10/2004 | Dutch | |
| Abridged model | 31/03/2003 | 13/09/2003 | 26/09/2003 | Dutch | |
| Abridged model | 31/03/2002 | 14/09/2002 | 31/12/2002 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 21/01/20221 active · 3 ended
Active mandates
Frank Terrie
ActiveEnded mandates
Frank Terrie
EndedMarnix Van Elslander
EndedMarnix Vanelslander
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-5,1 k €↓
- 2021Annual accounts 20213 k €↑
- 2020Annual accounts 2020-633,8 €↑
- 2019Annual accounts 2019-4,2 k €↓
- 2018Annual accounts 20185,3 k €↑
- 2016Annual accounts 20164,8 k €↑
- 2015Annual accounts 2015160,5 €↑
- 2014Annual accounts 2014-3,8 k €↓
- 2013Annual accounts 2013-2,1 k €↑
- 2012Annual accounts 2012-5,2 k €↑
- 2011Annual accounts 2011-14,8 k €↓
- 2010Annual accounts 20108,4 k €↑
- 2009Annual accounts 20091,1 k €↑
- 2008Annual accounts 2008-2 k €↓
- 2007Annual accounts 20074,4 k €