M.S.G.
0474.787.878 · rovalta.com · 25/09/2026
NORMAL SITUATION
M.S.G.
Company — Normal situation.
Financial year 2021 · Closed on 29/12/2021
Net result-214,4 €-114,0 %over 1 year
Gross margin-2,1 k €-29 775,1 %over 1 year
Equity42 k €-0,5 %over 1 year
Overview
Identity
Source · BCE/KBOM.S.G. is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0474.787.878
- Legal form
- Private company with limited liability
- Contributed capital
- 6 200,00 €
- Latest accounts
- 29/12/2021
Signals
Solid equity
Financials
Source · NBB, 20 filingsTrend over 15 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -2,1 k € | -29775% | -7 € | -100% | 11,4 k € | +56.7% | 7,3 k € | -40.7% | 12,3 k € |
| EBITDA | -2,7 k € | -376% | -558 € | -105% | 11,4 k € | +97.9% | 5,8 k € | -51.0% | 11,7 k € |
| Operating result | -2,7 k € | -186% | -930,4 € | -108% | 11,4 k € | +3767% | -310,8 € | -106% | 5,4 k € |
| Net result | -214,4 € | -114% | 1,5 k € | -83.6% | 9,3 k € | +2443% | -397,4 € | -126% | 1,5 k € |
| Balance sheet | |||||||||
| Equity | 42 k € | -0.5% | 42,2 k € | +1.8% | 41,5 k € | +25.7% | 33 k € | -5.3% | 34,9 k € |
| Total assets | 42 k € | -13.7% | 48,7 k € | -2.9% | 50,1 k € | +32.4% | 37,9 k € | -12.9% | 43,5 k € |
| Cash | 1,2 k € | +109% | 559,2 € | -71.8% | 2 k € | +118% | 910 € | -53.8% | 2 k € |
| Debts | – | 6,4 k € | -25.1% | 8,6 k € | +77.7% | 4,8 k € | -43.7% | 8,6 k € | |
Board of directors
Source · NBB, accounts to 29/12/20211 active · 1 ended
Active mandates
GUY VANVUCHELEN
ActiveEnded mandates
GUY VANVUCHELEN
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 29/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/04/2022 | 17/06/2021 | 01/07/2020 | 06/08/2019 | 22/06/2018 | 30/06/2017 |
| General meeting | – | 17/06/2021 | 18/06/2020 | 20/06/2019 | 21/06/2018 | 15/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 29/12/2021 | — | 25/04/2022 | Dutch | |
| Micro model | 31/12/2020 | 17/06/2021 | 17/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 18/06/2020 | 01/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 20/06/2019 | 06/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 21/06/2018 | 22/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/06/2017 | 30/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 16/06/2016 | 23/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 18/06/2015 | 19/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 19/06/2014 | 06/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 02/05/2013 | 29/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 21/06/2012 | 22/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 16/06/2011 | 05/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 17/06/2010 | 25/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 18/06/2009 | 23/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 19/06/2008 | 26/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 21/06/2007 | 31/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 15/06/2006 | 27/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 16/06/2005 | 23/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 17/06/2004 | 25/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 19/06/2003 | 23/06/2003 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 29/12/20211 active · 1 ended
Active mandates
GUY VANVUCHELEN
ActiveEnded mandates
GUY VANVUCHELEN
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-214,4 €↓
- 2020Annual accounts 20201,5 k €↓
- 2019Annual accounts 20199,3 k €↑
- 2018Annual accounts 2018-397,4 €↓
- 2017Annual accounts 20171,5 k €↓
- 2016Annual accounts 201619 k €↑
- 2015Annual accounts 201512,7 k €↓
- 2014Annual accounts 201414,3 k €↑
- 2013Annual accounts 20134,6 k €↓
- 2012Annual accounts 201215,8 k €↑
- 2011Annual accounts 20112,4 k €↑
- 2010Annual accounts 2010-17,4 k €↓
- 2009Annual accounts 2009-3,5 k €↓
- 2008Annual accounts 20082,3 k €↑
- 2007Annual accounts 20071,5 k €