ACTIVE

ISOTUBES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

140,1 k €

-5.2% YoY

Gross margin

219,4 k €

-13.6% YoY

Equity

291 k €

-27.4% YoY

What does ISOTUBES do?

ISOTUBES is a Private limited company incorporated in 2001. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.805.102

Incorporation

15/05/2001

Legal form

Private limited company

Registered office

Chaussée de Lille(TOU) 204
7500 Tournai · WallonieSee on map

Contributed capital

0,00 €

Latest accounts

31/12/2025

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25620Machining 28520Manufacture of machinery and equipment n.e.c.+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	219,4 k €	-13.6%	253,9 k €	+10.5%	229,7 k €	+13.2%	203 k €	-9.3%	223,7 k €	+10.5%	202,5 k €	+2.3%	197,9 k €	-9.3%	218,1 k €	-29.0%	307,4 k €	+34.3%	228,8 k €	-13.4%	264,1 k €	+16.8%	226,2 k €	+9.9%	205,8 k €	-23.0%	267,1 k €	+9.1%	244,7 k €	+24.1%	197,3 k €	-45.3%	360,6 k €	+94.5%	185,4 k €	-35.6%	287,8 k €	+26.2%	228,1 k €
EBITDA	218,1 k €	-11.2%	245,5 k €	+10.2%	222,8 k €	+22.0%	182,7 k €	-10.1%	203,2 k €	+10.9%	183,2 k €	+2.6%	178,6 k €	-9.9%	198,3 k €	+28.1%	154,7 k €	-24.3%	204,4 k €	-15.8%	242,7 k €	+31.5%	184,5 k €	+1.1%	182,6 k €	-16.1%	217,6 k €	+8.8%	200 k €	+18.8%	168,4 k €	-25.6%	226,2 k €	+61.0%	140,5 k €	-7.2%	151,4 k €	-20.7%	190,9 k €
Operating result	204,9 k €	-12.1%	233 k €	+13.9%	204,5 k €	+22.0%	167,6 k €	-12.3%	191,1 k €	+14.7%	166,6 k €	+3.0%	161,7 k €	-8.3%	176,4 k €	+28.3%	137,5 k €	-27.9%	190,7 k €	-14.3%	222,4 k €	+35.5%	164,2 k €	+1.1%	162,4 k €	-18.1%	198,2 k €	+1.8%	194,6 k €	+26.3%	154,1 k €	-27.3%	211,9 k €	+72.3%	123 k €	-12.2%	140,1 k €	-19.3%	173,5 k €
Net result	140,1 k €	-5.2%	147,9 k €	-8.8%	162,2 k €	+36.3%	119 k €	-12.5%	135,9 k €	+14.7%	118,5 k €	+3.8%	114,1 k €	+4.4%	109,3 k €	+19.2%	91,6 k €	-31.0%	132,7 k €	-9.0%	145,8 k €	+39.9%	104,2 k €	-0.2%	104,4 k €	-20.3%	130,9 k €	-2.3%	134 k €	+27.9%	104,8 k €	-27.1%	143,7 k €	+77.5%	81 k €	-6.0%	86,2 k €	-28.1%	119,9 k €
Balance sheet
Equity	291 k €	-27.4%	400,8 k €	+0.2%	400 k €	+0.4%	398,5 k €	-2.4%	408,1 k €	+2.9%	396,5 k €	+0.7%	393,7 k €	-2.7%	404,7 k €	-2.6%	415,4 k €	-12.3%	473,8 k €	+38.9%	341,1 k €	+0.6%	339,1 k €	+1.2%	335 k €	+1.3%	330,6 k €	+3.4%	319,6 k €	-5.3%	337,6 k €	+0.7%	335,1 k €	0.0%	335,1 k €	+0.5%	333,5 k €	-0.0%	333,6 k €
Total assets	553,4 k €	-15.3%	653,2 k €	-4.4%	683,5 k €	+5.6%	647,1 k €	-2.1%	660,8 k €	+3.5%	638,2 k €	+8.4%	588,5 k €	-3.1%	607,3 k €	-6.1%	646,6 k €	+10.9%	582,8 k €	+0.6%	579,5 k €	-1.6%	589,1 k €	+13.1%	521 k €	-7.8%	565,2 k €	-10.7%	632,7 k €	+12.9%	560,3 k €	-8.9%	615 k €	+17.1%	525,3 k €	-7.8%	570 k €	+2.9%	554,1 k €
Cash	498,6 k €	+9.4%	455,8 k €	-6.9%	489,3 k €	-8.6%	535,3 k €	+20.1%	445,9 k €	-7.3%	481,2 k €	+2.8%	467,9 k €	+10.7%	422,8 k €	-2.8%	435,1 k €	+17.5%	370,2 k €	-3.6%	383,9 k €	-19.4%	476,3 k €	+29.0%	369,1 k €	+56.3%	236,2 k €	-35.0%	363,1 k €	-27.2%	498,6 k €	+12.5%	443,4 k €	+16.5%	380,5 k €	-7.3%	410,5 k €	+0.3%	409,2 k €
Debts	262,4 k €	+4.0%	252,4 k €	-10.9%	283,1 k €	+13.9%	248,6 k €	-1.6%	252,7 k €	+4.6%	241,7 k €	+24.1%	194,8 k €	-3.8%	202,6 k €	-12.4%	231,1 k €	+112%	109 k €	-54.3%	238,4 k €	-4.6%	250 k €	+34.4%	186 k €	-20.7%	234,6 k €	-25.1%	313,1 k €	+40.5%	222,7 k €	-20.4%	279,8 k €	+47.1%	190,2 k €	-19.6%	236,5 k €	+7.2%	220,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		151 190,0 ETP		–		–		–		–		–		–		–		133 074,0 ETP		–		3,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

FRANCK CHIREZ

Director · since 11 décembre 2023

Active

JEAN BEAREZ

Director · since 11 décembre 2023

Active

Ended mandates

PIERRE BOURDON

Director · since 11 décembre 2023

Ended

PIERRE BOURDON

Director · since 07 mai 2001

Ended

At this address

Other companies at this address

Company	CBE no.
Asbl Graine d'étoile● Active	1027.311.459
Assistance, Prévention, Secours● Bankrupt	0597.771.408
BATIDECO● Active	0779.424.296
BELGIUM PREMIUM BRANDS II● Active	0763.378.617
CAPSULE MANAGEMENT● Active	1020.997.650
CASTIES● Active	0451.397.121
CENTIARE● Active	0726.834.559
CORESTONE CONSTRUCTION● Active	1034.052.068
DLM CONSULTING● Active	0887.958.388
DOCTEUR HOUSE● Active	0631.939.756
ECOBEL TECHNICS● Active	0696.795.936
Embellie-Toit● Active	1029.641.538
GML DECORS● Liquidation	0884.976.629
ISOTOIT CONSTRUCT● Active	1008.810.391
LARISSA.BEN● Bankrupt	0685.359.735
LA RUCHE● Active	0556.705.269
MORE THAN A CAR● Active	0477.743.410
Mousse & Co● Active	1041.032.011
MP PROPRETE● Active	0740.469.690
NICO CHAUFFAGE● Active	0838.320.916

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	25/07/2025	20/09/2024	01/08/2023	22/08/2022	30/08/2021
General meeting	02/05/2026	03/05/2025	13/09/2024	06/05/2023	07/05/2022	08/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/05/2026	25/06/2026	French	PDF
Micro model	31/12/2024	03/05/2025	25/07/2025	French	PDF
Micro model	31/12/2023	13/09/2024	20/09/2024	French	PDF
Micro model	31/12/2022	06/05/2023	01/08/2023	French	PDF
Micro model	31/12/2021	07/05/2022	22/08/2022	French	PDF
Abridged model	31/12/2020	08/05/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	02/05/2020	21/10/2020	French	PDF
Abridged model	31/12/2018	04/05/2019	25/10/2019	French	PDF
Abridged model	31/12/2017	05/05/2018	12/11/2018	French	PDF
Abridged model	31/12/2016	06/05/2017	31/10/2017	French	PDF
Abridged model	31/12/2015	07/05/2016	03/10/2017	French	PDF
Abridged model	31/12/2014	02/05/2015	25/08/2017	French	PDF
Abridged model	31/12/2013	03/05/2014	24/07/2017	French	PDF
Abridged model	31/12/2012	04/05/2013	10/01/2017	French	PDF
Abridged model	31/12/2011	05/05/2012	09/11/2016	French	PDF
Abridged model	31/12/2010	07/05/2011	19/08/2015	French	PDF
Abridged model	31/12/2009	01/05/2010	22/01/2014	French	PDF
Abridged model	31/12/2008	02/05/2009	27/12/2013	French	PDF
Abridged model	31/12/2007	03/05/2008	04/05/2009	French	PDF
Abridged model	31/12/2006	05/05/2007	13/03/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

FRANCK CHIREZ

Director · since 11 décembre 2023

Active

JEAN BEAREZ

Director · since 11 décembre 2023

Active

Ended mandates

PIERRE BOURDON

Director · since 11 décembre 2023

Ended

PIERRE BOURDON

Director · since 07 mai 2001

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/12/2024
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates18/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/12/2004
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025140,1 k €↓
2024
Annual accounts 2024147,9 k €↓
2023
Annual accounts 2023162,2 k €↑
2022
Annual accounts 2022119 k €↓
2021
Annual accounts 2021135,9 k €↑
2020
Annual accounts 2020118,5 k €↑
2019
Annual accounts 2019114,1 k €↑
2018
Annual accounts 2018109,3 k €↑
2017
Annual accounts 201791,6 k €↓
2016
Annual accounts 2016132,7 k €↓
2015
Annual accounts 2015145,8 k €↑
2014
Annual accounts 2014104,2 k €↓
2013
Annual accounts 2013104,4 k €↓
2012
Annual accounts 2012130,9 k €↓
2011
Annual accounts 2011134 k €↑
2010
Annual accounts 2010104,8 k €↓
2009
Annual accounts 2009143,7 k €↑
2008
Annual accounts 200881 k €↓
2007
Annual accounts 200786,2 k €↓
2006
Annual accounts 2006119,9 k €
15/05/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ISOTUBES

Overview

What does ISOTUBES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline