ACTIVE

L.S. MODELS BELGIQUE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result79,1 k €-67,5 %over 1 year
Gross margin311,5 k €-33,0 %over 1 year
Equity287,2 k €+37,7 %over 1 year

Identity

Source · BCE/KBO

L.S. MODELS BELGIQUE is a Private limited company incorporated in 2001. Its main activity is: Air transport. Its registered office is in Waimes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.830.539
Incorporation
17/05/2001
Legal form
Private limited company
Registered office
Rue de Bosfagne,Sourbrodt 31
4950 Waimes · WallonieSee on map
Contributed capital
18 750,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin311,5 k €464,8 k €162,4 k €306,3 k €148,6 k €
EBITDA303,7 k €457 k €107,6 k €187,4 k €16,6 k €
Operating result98,5 k €267,4 k €-94,8 k €-2,7 k €-108,1 k €
Net result79,1 k €243,2 k €-113 k €-10,3 k €-115,8 k €
Balance sheet
Equity287,2 k €208,6 k €-33,7 k €81 k €93,4 k €
Total assets842,4 k €847,4 k €815 k €1 M €1,1 M €
Cash8,8 k €15,7 k €77,6 k €4 k €5,2 k €
Debts555,1 k €638,7 k €848,6 k €923,3 k €968,6 k €
Other
Workforce–0,0 ETP0,2 ETP1,0 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Daniel PIRON

Director

Active

Ended mandates

Daniel PIRON

Manager · since 14 mai 2001

Ended
DANIEL PIRON

Manager

Ended

Other companies at this address

Rue de Bosfagne,Sourbrodt 31 4950 Waimes
CompanyCBE no.
MODELS & DESIGN Belgique SPRL● Active
0846.556.018

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202508/04/202430/08/202331/08/202230/08/202129/06/2020
General meeting03/06/202522/03/202406/06/202307/06/202201/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202403/06/202531/08/2025FrenchPDF
Abridged model31/12/202322/03/202408/04/2024FrenchPDF
Abridged model31/12/202206/06/202330/08/2023FrenchPDF
Abridged model31/12/202107/06/202231/08/2022FrenchPDF
Abridged model31/12/202001/06/202130/08/2021FrenchPDF
Abridged model31/12/201902/06/202029/06/2020FrenchPDF
Abridged model31/12/201804/06/201926/07/2019FrenchPDF
Abridged model31/12/201705/06/201817/08/2018FrenchPDF
Abridged model31/12/201606/06/201731/08/2017FrenchPDF
Abridged model31/12/201507/06/201619/08/2016FrenchPDF
Abridged model31/12/201402/06/201520/07/2015FrenchPDF
Abridged model31/12/201303/06/201429/08/2014FrenchPDF
Abridged model31/12/201227/06/201323/08/2013FrenchPDF
Abridged model31/12/201127/09/201228/09/2012FrenchPDF
Abridged model31/12/201014/11/201109/12/2011FrenchPDF
Abridged modelCorrection31/12/200930/06/201017/06/2011FrenchPDF
Abridged model31/12/200930/06/201028/01/2011FrenchPDF
Abridged modelCorrection31/12/200815/07/200926/09/2010FrenchPDF
Abridged model31/12/200830/06/200931/08/2009FrenchPDF
Abridged model31/12/200730/06/200809/10/2008FrenchPDF
Abridged model31/12/200630/06/200731/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Daniel PIRON

Director

Active

Ended mandates

Daniel PIRON

Manager · since 14 mai 2001

Ended
DANIEL PIRON

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/12/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares18/04/2006
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office20/12/2005
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202479,1 k €↓
  2. 2023
    Annual accounts 2023243,2 k €↑
  3. 2023
    Name changeL.S. MODELS BELGIQUE
  4. 2022
    Annual accounts 2022-113 k €↓
  5. 2021
    Annual accounts 2021-10,3 k €↑
  6. 2021
    Name changeLS MODELS BELGIQUE
  7. 2020
    Annual accounts 2020-115,8 k €↓
  8. 2019
    Annual accounts 2019-69,5 k €↑
  9. 2018
    Annual accounts 2018-86,5 k €↓
  10. 2017
    Annual accounts 2017261 k €↑
  11. 2016
    Annual accounts 2016-122,7 k €↓
  12. 2015
    Annual accounts 2015-30,8 k €↓
  13. 2014
    Annual accounts 201432 k €↑
  14. 2013
    Annual accounts 2013-17,6 k €↓
  15. 2012
    Annual accounts 20128,6 k €↑
  16. 2011
    Annual accounts 2011-258,9 k €↓
  17. 2010
    Annual accounts 2010-30,6 k €↓
  18. 2009
    Annual accounts 2009226,9 k €↑
  19. 2008
    Annual accounts 2008117,3 k €↑
  20. 2007
    Annual accounts 200748,9 k €↑
  21. 2006
    Annual accounts 200631,9 k €
  22. 17/05/2001
    IncorporationPrivate limited company