ACTIVE

KODOMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

19,3 k €

-94.9% YoY

Gross margin

436,5 k €

+1.2% YoY

Equity

7 M €

+0.3% YoY

What does KODOMA do?

KODOMA is a Private limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Kalmthout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.842.912

Incorporation

21/05/2001

Legal form

Private limited company

Registered office

Lijsterbeslaan (Heide) 14
2920 Kalmthout · FlandreSee on map

Contributed capital

3 043 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	436,5 k €	+1.2%	431,3 k €	-7.1%	464,3 k €	-62.9%	1,3 M €	+26.0%	994 k €	+49.6%	664,7 k €	+5.1%	632,6 k €	-3.3%	654,3 k €	+58.8%	412,1 k €	+4.2%	395,4 k €	-57.9%	939,2 k €	+27.6%	736,2 k €	-30.9%	1,1 M €	-18.2%	1,3 M €	+117%	602 k €	-56.4%	1,4 M €	+1.6%	1,4 M €	-8.7%	1,5 M €	+86.3%	798,5 k €	+28.3%	622,2 k €
EBITDA	393,9 k €	+1.3%	388,9 k €	-8.5%	425,2 k €	-65.0%	1,2 M €	+27.0%	955,6 k €	+50.8%	633,5 k €	+4.7%	604,9 k €	-4.1%	630,6 k €	+61.3%	391 k €	+6780%	5,7 k €	-99.4%	919,9 k €	+28.3%	716,8 k €	-31.6%	1 M €	-18.6%	1,3 M €	+119%	586,7 k €	-65.7%	1,7 M €	+26.6%	1,3 M €	+19.4%	1,1 M €	+42.7%	792,5 k €	+29.0%	614,6 k €
Operating result	112,6 k €	-18.1%	137,5 k €	-28.0%	190,9 k €	-80.2%	963,1 k €	+43.0%	673,4 k €	+160%	258,7 k €	-20.4%	325,1 k €	-6.0%	345,9 k €	+542%	53,9 k €	+119%	-283,1 k €	-143%	661,5 k €	+47.7%	447,8 k €	-51.7%	927,4 k €	-17.7%	1,1 M €	+236%	335,7 k €	-78.2%	1,5 M €	+24.3%	1,2 M €	+20.1%	1 M €	+99.6%	517,4 k €	+5.0%	492,9 k €
Net result	19,3 k €	-94.9%	380,3 k €	+218%	119,6 k €	-80.9%	626 k €	+26.0%	496,7 k €	+232%	149,4 k €	-8.4%	163,2 k €	-46.1%	302,9 k €	+724%	36,8 k €	+112%	-295 k €	-189%	331,2 k €	-8.9%	363,6 k €	-20.6%	457,9 k €	-40.5%	770,1 k €	+232%	231,6 k €	-76.9%	1 M €	+21.0%	827,6 k €	+42.7%	579,9 k €	+79.1%	323,7 k €	+4.6%	309,5 k €
Balance sheet
Equity	7 M €	+0.3%	7 M €	-3.1%	7,2 M €	+1.7%	7,1 M €	+9.7%	6,4 M €	+8.4%	5,9 M €	+2.6%	5,8 M €	+2.9%	5,6 M €	-5.0%	5,9 M €	+0.6%	5,9 M €	-4.8%	6,2 M €	+5.7%	5,8 M €	+6.6%	5,5 M €	+0.8%	5,4 M €	+16.5%	4,7 M €	+5.2%	4,4 M €	+29.2%	3,4 M €	+31.7%	2,6 M €	+28.6%	2 M €	+19.0%	1,7 M €
Total assets	9,8 M €	-3.7%	10,2 M €	+16.1%	8,8 M €	-3.5%	9,1 M €	+3.9%	8,8 M €	+4.7%	8,4 M €	+18.5%	7,1 M €	+0.3%	7,1 M €	-0.3%	7,1 M €	+7.5%	6,6 M €	-1.4%	6,7 M €	+1.4%	6,6 M €	+2.8%	6,4 M €	-3.9%	6,7 M €	+10.9%	6 M €	-3.9%	6,3 M €	+9.6%	5,7 M €	+12.5%	5,1 M €	+18.1%	4,3 M €	+65.7%	2,6 M €
Cash	351,4 k €	-65.6%	1 M €	+188%	355,1 k €	-60.5%	899,7 k €	+101%	446,8 k €	+31.2%	340,4 k €	+118%	156 k €	-29.9%	222,6 k €	-32.9%	331,9 k €	-51.6%	685,2 k €	+44.9%	472,8 k €	-57.1%	1,1 M €	+104%	540 k €	-14.6%	632,1 k €	+7.4%	588,8 k €	-3.4%	609,6 k €	-5.6%	645,9 k €	+92.7%	335,2 k €	-40.3%	561,4 k €	+2160%	24,8 k €
Debts	2,9 M €	-12.1%	3,3 M €	+101%	1,6 M €	-21.3%	2,1 M €	-11.9%	2,3 M €	-4.1%	2,4 M €	+90.2%	1,3 M €	-10.5%	1,4 M €	+23.8%	1,2 M €	+64.0%	705,4 k €	+40.3%	502,9 k €	-32.2%	741,3 k €	-20.0%	926,9 k €	-24.6%	1,2 M €	-8.5%	1,3 M €	-25.7%	1,8 M €	-6.2%	1,9 M €	-9.0%	2,1 M €	-6.6%	2,3 M €	+155%	889,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

David Vochten

Director · since 23 décembre 2013

Active

Dora Janssens

Director · since 23 décembre 2013

Active

Marcel Vochten

Director · since 23 décembre 2013

Active

Ended mandates

David Vochten

Manager · since 23 décembre 2013

Ended

Dora Janssens

Manager · since 23 décembre 2013

Ended

Marcel Vochten

Manager · since 23 décembre 2013

Ended

David Vochten

Director · since 18 juin 2010 · until 17 juin 2016

Ended

At this address

Other companies at this address

Company	CBE no.
D&E WINDO● Active	0785.936.164
Vochten-Janssens● Active	0724.967.805
Vodo● Active	0724.651.168

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	30/07/2025	30/07/2024	27/07/2023	29/07/2022	27/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	30/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	27/07/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	24/07/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	12/07/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	12/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	15/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	19/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	13/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	09/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	15/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	09/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

David Vochten

Director · since 23 décembre 2013

Active

Dora Janssens

Director · since 23 décembre 2013

Active

Marcel Vochten

Director · since 23 décembre 2013

Active

Ended mandates

David Vochten

Manager · since 23 décembre 2013

Ended

Dora Janssens

Manager · since 23 décembre 2013

Ended

Marcel Vochten

Manager · since 23 décembre 2013

Ended

David Vochten

Director · since 18 juin 2010 · until 17 juin 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/11/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/01/2021
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Capital / shares31/05/2018
KAPITAAL - AANDELEN
PDF
Capital / shares04/11/2014
KAPITAAL - AANDELEN
PDF
Mandates16/06/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares28/02/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/09/2010
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/09/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,3 k €↓
2024
Annual accounts 2024380,3 k €↑
2023
Annual accounts 2023119,6 k €↓
2022
Annual accounts 2022626 k €↑
2021
Annual accounts 2021496,7 k €↑
2020
Annual accounts 2020149,4 k €↓
2019
Annual accounts 2019163,2 k €↓
2018
Annual accounts 2018302,9 k €↑
2017
Annual accounts 201736,8 k €↑
2016
Annual accounts 2016-295 k €↓
2015
Annual accounts 2015331,2 k €↓
2014
Annual accounts 2014363,6 k €↓
2013
Annual accounts 2013457,9 k €↓
2012
Annual accounts 2012770,1 k €↑
2011
Annual accounts 2011231,6 k €↓
2010
Annual accounts 20101 M €↑
2009
Annual accounts 2009827,6 k €↑
2008
Annual accounts 2008579,9 k €↑
2007
Annual accounts 2007323,7 k €↑
2006
Annual accounts 2006309,5 k €
21/05/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KODOMA

Overview

What does KODOMA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline