DEMAKIN
0474.858.946 · rovalta.com · 27/09/2026
ACTIVE
DEMAKIN
Financial year 2025 · Closed on 31/12/2025
Net result8 k €-72,0 %over 1 year
Gross margin177,1 k €+1,1 %over 1 year
Equity239,3 k €+0,4 %over 1 year
Overview
Identity
Source · BCE/KBODEMAKIN is a Private limited company incorporated in 2001. Its main activity is: Pre-primary education. Its registered office is in Viroinval.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0474.858.946
- Incorporation
- 22/05/2001
- Legal form
- Private limited company
- Registered office
- Rue de la Gare, Treignes 16
5670 Viroinval · WallonieSee on map - Contributed capital
- 20 000,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Joint committees (2)
- 30502
- 330
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 26 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 177,1 k € | +1.1% | 175,2 k € | +4.6% | 167,5 k € | +23.0% | 136,2 k € | +29.2% | 105,4 k € |
| EBITDA | 102 k € | +0.2% | 101,8 k € | -1.9% | 103,8 k € | +39.2% | 74,6 k € | +13.6% | 65,7 k € |
| Operating result | 61 k € | +5.5% | 57,8 k € | -11.9% | 65,7 k € | +89.0% | 34,7 k € | +21.1% | 28,7 k € |
| Net result | 8 k € | -72.0% | 28,7 k € | -22.2% | 36,9 k € | +73.6% | 21,3 k € | +29.6% | 16,4 k € |
| Balance sheet | |||||||||
| Equity | 239,3 k € | +0.4% | 238,3 k € | +10.0% | 216,5 k € | +16.0% | 186,6 k € | +8.3% | 172,3 k € |
| Total assets | 572,3 k € | -0.9% | 577,4 k € | +5.1% | 549,1 k € | +8.0% | 508,7 k € | +0.6% | 505,7 k € |
| Cash | 65,5 k € | +45.4% | 45 k € | +273% | 12,1 k € | -67.8% | 37,5 k € | +68.2% | 22,3 k € |
| Debts | 267,6 k € | +7.8% | 248,2 k € | -7.3% | 267,7 k € | -5.5% | 283,1 k € | -7.3% | 305,4 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Denis Minet | Director | 000 |
Ended mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Denis MINET | Manager | 000 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2026 | 10/06/2025 | 13/06/2024 | 19/06/2023 | 29/07/2022 | 25/08/2021 |
| General meeting | 15/05/2026 | 16/05/2025 | 17/05/2024 | 15/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 26 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/05/2026 | 15/06/2026 | French | |
| Micro model | 31/12/2024 | 16/05/2025 | 10/06/2025 | French | |
| Micro model | 31/12/2023 | 17/05/2024 | 13/06/2024 | French | |
| Micro model | 31/12/2022 | 15/05/2023 | 19/06/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 29/07/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 25/08/2021 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 14/08/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 27/08/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 28/06/2018 | French | |
| Abridged modelCorrection | 31/12/2016 | 20/06/2017 | 29/06/2017 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 22/06/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 29/07/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 11/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 13/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 31/05/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 18/06/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 30/06/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 25/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 20/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 21/08/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 30/08/2007 | French | |
| Abridged model | 31/12/2005 | 26/05/2006 | 31/08/2006 | French | |
| Abridged model | 31/12/2004 | 27/05/2005 | 28/07/2005 | French | |
| Abridged modelCorrection | 31/12/2003 | 28/05/2004 | 19/08/2005 | French | |
| Abridged model | 31/12/2003 | 28/05/2004 | 29/07/2004 | French | |
| Abridged model | 31/12/2002 | 30/05/2003 | 09/10/2003 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Denis Minet | Director | 000 |
Ended mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Denis MINET | Manager | 000 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates08/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
- Capital / shares01/06/2018CAPITAL, ACTIONS
- Capital / shares21/03/2014CAPITAL, ACTIONS
- Capital / shares05/01/2009CAPITAL, ACTIONS
- Registered office21/09/2007SIEGE SOCIAL - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20258 k €↓
- 2024Annual accounts 202428,7 k €↓
- 2023Annual accounts 202336,9 k €↑
- 2023Name changeDEMAKIN
- 2022Annual accounts 202221,3 k €↑
- 2021Annual accounts 202116,4 k €↑
- 2020Annual accounts 20205,8 k €↓
- 2019Annual accounts 201911,1 k €↓
- 2018Annual accounts 201811,7 k €↓
- 2017Annual accounts 201724,3 k €↑
- 2016Annual accounts 201613,6 k €↓
- 2015Annual accounts 201517,5 k €↑
- 2014Annual accounts 20145,7 k €↓
- 2013Annual accounts 201323 k €↑
- 2012Annual accounts 201218 k €↓
- 2011Annual accounts 201123,8 k €↑
- 2010Annual accounts 201023,8 k €↓
- 2009Annual accounts 200934,8 k €↓
- 2008Annual accounts 200849 k €↑
- 2007Annual accounts 200714,9 k €↑
- 2006Annual accounts 20067,8 k €
- 22/05/2001IncorporationPrivate limited company
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue de la Gare, Treignes 16, 5670 ViroinvalCurrent | CBE, tracked since 27/09/2026 | CBE |
| Rue de la Gare 16, 5670 Viroinval | accounts 2024 → 2025 | Accounts 2025 · 2026-00160456 |
| Rue de la Gare, Treignes 16, 5670 Viroinval | accounts 2021 → 2023 | Accounts 2023 · 2024-00126506 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| DEMAKINCurrent | accounts 2023 → 2025 · CBE, tracked since 27/09/2026 | Accounts 2025 · 2026-00160456 |
| MINET DENIS ET ASSOCIES | accounts 2021 → 2022 | Accounts 2022 · 2023-00135416 |
Annual accounts date a value by the financial year it appears in. The CBE dates a change to the day, but its history has only been kept since 27/09/2026.