ACTIVE

XENO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

50,3 k €

+4.8% YoY

Gross margin

85,7 k €

+3.1% YoY

Equity

261,9 k €

+23.8% YoY

What does XENO do?

XENO is a Private limited company incorporated in 2001. Its main activity is: Computer consultancy activities. Its registered office is in Boom.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.890.323

Incorporation

28/05/2001

Legal form

Private limited company

Registered office

Van Leriuslaan 13
2850 Boom · FlandreSee on map

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 62010Computer programming activities 62090Other information technology and computer service activities 62100Computer programming, consultancy and related activities+10

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	85,7 k €	+3.1%	83,2 k €	+17.0%	71,1 k €	+19.0%	59,7 k €	-11.1%	67,2 k €	-35.1%	103,4 k €	+52.9%	67,6 k €	+6.9%	63,3 k €	-9.7%	70,1 k €	+62.5%	43,1 k €	+13.5%	38 k €	-7.9%	41,3 k €	-36.4%	64,9 k €	-9.8%	72 k €	+0.2%	71,8 k €	-6.9%	77,2 k €	+12.8%	68,4 k €	+16.3%	58,8 k €
EBITDA	81,9 k €	+3.8%	78,9 k €	+17.4%	67,2 k €	+19.6%	56,2 k €	-12.1%	64 k €	-36.2%	100,3 k €	+55.1%	64,6 k €	+7.4%	60,2 k €	-10.2%	67 k €	+67.0%	40,1 k €	+17.2%	34,2 k €	-9.0%	37,6 k €	-38.6%	61,3 k €	-6.7%	65,7 k €	-3.7%	68,2 k €	-7.5%	73,8 k €	+11.8%	66 k €	+16.3%	56,7 k €
Operating result	71,1 k €	+5.2%	67,6 k €	+23.6%	54,7 k €	+23.3%	44,3 k €	-14.9%	52,1 k €	-41.7%	89,3 k €	+86.2%	48 k €	+6.4%	45,1 k €	-13.1%	51,9 k €	+107%	25 k €	+30.7%	19,1 k €	-6.4%	20,5 k €	-49.9%	40,8 k €	-9.1%	44,9 k €	-5.8%	47,6 k €	-7.1%	51,3 k €	+34.1%	38,2 k €	-20.7%	48,2 k €
Net result	50,3 k €	+4.8%	48 k €	+24.5%	38,6 k €	+24.2%	31 k €	-7.5%	33,5 k €	-43.3%	59,1 k €	+134%	25,2 k €	+9.1%	23,1 k €	-21.2%	29,3 k €	+180%	10,5 k €	+1883%	527,7 €	-93.1%	7,6 k €	-58.4%	18,3 k €	-9.1%	20,1 k €	-10.9%	22,6 k €	-5.7%	23,9 k €	+18.1%	20,3 k €	-41.2%	34,5 k €
Balance sheet
Equity	261,9 k €	+23.8%	211,6 k €	-23.5%	276,6 k €	-0.3%	277,3 k €	+4.1%	266,2 k €	-23.9%	349,9 k €	+20.3%	290,8 k €	+9.5%	265,5 k €	+9.5%	242,4 k €	+6.7%	227,1 k €	+1017%	20,3 k €	-91.5%	239,6 k €	+1.2%	236,8 k €	+6.0%	223,3 k €	+7.8%	207,2 k €	+9.8%	188,6 k €	+11.8%	168,7 k €	+10.7%	152,5 k €
Total assets	321,7 k €	+1.7%	316,4 k €	+6.5%	297,1 k €	+0.1%	296,7 k €	-5.4%	313,5 k €	-33.9%	474,5 k €	+9.6%	433 k €	+0.8%	429,5 k €	-3.9%	446,9 k €	+1.3%	441,4 k €	-8.2%	481 k €	-6.7%	515,6 k €	-4.7%	541 k €	-3.1%	558,3 k €	+2.1%	546,9 k €	-2.2%	559,2 k €	+4.0%	537,5 k €	+193%	183,5 k €
Cash	90 k €	+30.0%	69,2 k €	+71.5%	40,4 k €	+24.3%	32,5 k €	-24.7%	43,1 k €	-40.9%	72,9 k €	+291%	18,6 k €	+58.4%	11,8 k €	-77.5%	52,3 k €	+273%	14 k €	-22.1%	18 k €	-15.3%	21,3 k €	-13.8%	24,7 k €	+825%	2,7 k €	-82.3%	15 k €	+54.0%	9,8 k €	-90.7%	104,9 k €	-14.5%	122,7 k €
Debts	58,6 k €	-44.1%	104,8 k €	+410%	20,6 k €	+5.7%	19,5 k €	-58.8%	47,3 k €	-62.1%	124,6 k €	-12.4%	142,3 k €	-13.2%	164 k €	-19.8%	204,5 k €	-4.5%	214,3 k €	-53.5%	460,6 k €	+66.9%	276 k €	-9.3%	304,2 k €	-9.2%	335 k €	-1.4%	339,7 k €	-8.3%	370,5 k €	+0.5%	368,8 k €	+1117%	30,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Marc Cocx

Director · since 26 juillet 2023

Active

Ended mandates

Marc Cockx

Director · since 26 juillet 2023

Ended

Marc Cockx

Director · since 21 mai 2001

Ended

Marc Cockx

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	05/05/2025	29/07/2024	18/01/2024	27/07/2022	26/08/2021
General meeting	31/07/2026	02/05/2025	30/06/2024	27/10/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/07/2026	25/08/2026	Dutch	PDF
Micro model	31/12/2024	02/05/2025	05/05/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	29/07/2024	Dutch	PDF
Micro model	31/12/2022	27/10/2023	18/01/2024	Dutch	PDF
Micro model	31/12/2021	30/06/2022	27/07/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	26/08/2021	Dutch	PDF
Micro model	31/12/2019	24/06/2020	08/07/2020	Dutch	PDF
Micro model	31/12/2018	20/06/2019	02/07/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	13/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	17/07/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	15/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	22/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	01/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/05/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	05/05/2011	01/06/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	09/06/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	16/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	24/05/2007	12/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Marc Cocx

Director · since 26 juillet 2023

Active

Ended mandates

Marc Cockx

Director · since 26 juillet 2023

Ended

Marc Cockx

Director · since 21 mai 2001

Ended

Marc Cockx

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/07/2020
MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Mandates20/02/2019
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Registered office19/02/2013
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares04/07/2007
DOEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202550,3 k €↑
2024
Annual accounts 202448 k €↑
2023
Annual accounts 202338,6 k €↑
2022
Annual accounts 202231 k €↓
2021
Annual accounts 202133,5 k €↓
2018
Annual accounts 201859,1 k €↑
2017
Annual accounts 201725,2 k €↑
2016
Annual accounts 201623,1 k €↓
2015
Annual accounts 201529,3 k €↑
2014
Annual accounts 201410,5 k €↑
2013
Annual accounts 2013527,7 €↓
2012
Annual accounts 20127,6 k €↓
2011
Annual accounts 201118,3 k €↓
2010
Annual accounts 201020,1 k €↓
2009
Annual accounts 200922,6 k €↓
2008
Annual accounts 200823,9 k €↑
2007
Annual accounts 200720,3 k €↓
2006
Annual accounts 200634,5 k €
28/05/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XENO

Overview

What does XENO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline