CEM.B.MONTAGE
0474.891.214 · rovalta.com · 26/09/2026
ACTIVE
CEM.B.MONTAGE
Financial year 2023 · Closed on 31/12/2023
Net result23,4 k €+3 793,5 %over 1 year
Gross margin48,4 k €+42,6 %over 1 year
Equity67,2 k €+53,3 %over 1 year
Overview
Identity
Source · BCE/KBOCEM.B.MONTAGE is a Private limited company incorporated in 2001. Its main activity is: Joinery installation. Its registered office is in Marchin.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0474.891.214
- Incorporation
- 28/05/2001
- Legal form
- Private limited company
- Registered office
- Rue Chemin du Comte 1
4570 Marchin · WallonieSee on map - Contributed capital
- 16 440,00 €
- Latest accounts
- 31/12/2023
Activities (NACE)
Joint committees (3)
- 126
- 140
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2023 | 2022 | 2021 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 48,4 k € | +42.6% | 33,9 k € | -17.9% | 41,3 k € | -56.1% | 94,2 k € | -4.1% | 98,2 k € |
| EBITDA | 46,7 k € | +91.6% | 24,4 k € | -37.9% | 39,2 k € | +22.6% | 32 k € | +71.7% | 18,6 k € |
| Operating result | 29,4 k € | +318% | 7 k € | -61.7% | 18,4 k € | +1.4% | 18,1 k € | +898% | 1,8 k € |
| Net result | 23,4 k € | +3793% | 600,2 € | -94.7% | 11,4 k € | -23.8% | 14,9 k € | +241% | -10,6 k € |
| Balance sheet | |||||||||
| Equity | 67,2 k € | +53.3% | 43,8 k € | +1.4% | 43,2 k € | +3184% | 1,3 k € | +110% | -13,6 k € |
| Total assets | 147,4 k € | +12.3% | 131,3 k € | -26.4% | 178,4 k € | +54.5% | 115,5 k € | +30.0% | 88,8 k € |
| Cash | – | 9,5 k € | +137% | 4 k € | +15.6% | 3,5 k € | +1373% | 235,1 € | |
| Debts | 80,2 k € | -8.3% | 87,5 k € | -35.3% | 135,2 k € | +18.4% | 114,2 k € | +11.5% | 102,4 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20231 active · 4 ended
Active mandates
Recep Cember
ActiveEnded mandates
Christian MARCHAND
EndedEvelyne HAUBEN
EndedPatrice LEONARD
EndedRecep CEMBER
EndedOther companies at this address
Rue Chemin du Comte 1 4570 Marchin| Company | CBE no. |
|---|---|
Peinture SV décoration● Active | 1005.703.918 |
TOITURES LAURENT● Active | 0783.625.980 |
Financials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/09/2024 | 22/01/2024 | 15/10/2022 | 01/11/2020 | 23/08/2019 | 24/08/2018 |
| General meeting | 28/06/2024 | 02/10/2023 | 14/10/2022 | 28/10/2020 | 03/06/2019 | 25/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 28/06/2024 | 23/09/2024 | French | |
| Micro model | 31/12/2022 | 02/10/2023 | 22/01/2024 | French | |
| Micro model | 31/12/2021 | 14/10/2022 | 15/10/2022 | French | |
| Micro model | 31/12/2019 | 28/10/2020 | 01/11/2020 | French | |
| Micro model | 31/12/2018 | 03/06/2019 | 23/08/2019 | French | |
| Micro model | 31/12/2017 | 25/06/2018 | 24/08/2018 | French | |
| Micro model | 31/12/2016 | 06/06/2017 | 17/08/2017 | French | |
| Abridged model | 31/12/2015 | 08/08/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 22/06/2015 | 27/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/02/2015 | 09/03/2015 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 29/01/2014 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 18/03/2013 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 27/01/2012 | French | |
| Abridged model | 31/12/2009 | 07/06/2010 | 27/12/2010 | French | |
| Abridged model | 31/12/2008 | 01/06/2009 | 02/12/2010 | French | |
| Abridged model | 31/12/2007 | 18/12/2008 | 17/02/2009 | French | |
| Abridged model | 31/12/2006 | 10/12/2007 | 31/03/2008 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20231 active · 4 ended
Active mandates
Recep Cember
ActiveEnded mandates
Christian MARCHAND
EndedEvelyne HAUBEN
EndedPatrice LEONARD
EndedRecep CEMBER
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates05/06/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates07/10/2008DEMISSIONS, NOMINATIONS
- Mandates25/08/2008DEMISSIONS, NOMINATIONS
- Mandates07/08/2007DEMISSIONS, NOMINATIONS
- Other13/04/2006OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202323,4 k €↑
- 2022Annual accounts 2022600,2 €↓
- 2021Annual accounts 202111,4 k €↓
- 2019Annual accounts 201914,9 k €↑
- 2018Annual accounts 2018-10,6 k €↑
- 2017Annual accounts 2017-54,9 k €↓
- 2016Annual accounts 2016-32 k €↓
- 2015Annual accounts 201514,6 k €↑
- 2014Annual accounts 20148,6 k €↓
- 2013Annual accounts 201333 k €↑
- 2012Annual accounts 201211,8 k €↑
- 2011Annual accounts 20113,2 k €↑
- 2010Annual accounts 2010-5,2 k €↓
- 2009Annual accounts 200939,2 k €↑
- 2008Annual accounts 200817,4 k €↑
- 2007Annual accounts 200712 k €↓
- 2006Annual accounts 200644,4 k €
- 28/05/2001IncorporationPrivate limited company