ACTIVE

ELMER

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result421,9 €-97,0 %over 1 year

Gross margin5,4 M €+8,9 %over 1 year

Equity3 M €-5,4 %over 1 year

Workforce104,3 ETP+9,3 %over 1 year

Identity

Source · BCE/KBO

ELMER is a Non-profit organization incorporated in 2001. Its main activity is: Technical and vocational secondary education. Its registered office is in Schaerbeek. It employs on average 104,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0474.896.558
Incorporation: 10/04/2001
Legal form: Non-profit organization
Registered office: Rue du Progrès 317
1030 Schaerbeek · BruxellesSee on map
Latest accounts: 31/12/2025
Average workforce: 104,3 ETP

Activities (NACE)

85321Technical and vocational secondary education· main 88911Child day-care activities 88911Child day-care activities

Joint committees (2)

331
33100

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	5,4 M €	+8.9%	4,9 M €		–		–		–
EBITDA	263,7 k €	-12.2%	300,5 k €	+29.0%	232,9 k €	-6.1%	248 k €	-42.5%	431 k €
Operating result	3,7 k €	-78.6%	17,3 k €	+121%	-81,9 k €	-4.6%	-78,3 k €	-174%	105,8 k €
Net result	421,9 €	-97.0%	13,9 k €	+116%	-89,4 k €	-2.2%	-87,5 k €	-191%	96,6 k €
Balance sheet
Equity	3 M €	-5.4%	3,1 M €	-6.0%	3,3 M €	-8.2%	3,6 M €	-8.4%	3,9 M €
Total assets	4 M €	-5.2%	4,2 M €	-6.0%	4,5 M €	-7.6%	4,9 M €	-6.1%	5,2 M €
Cash	507,8 k €	-14.6%	594,4 k €	+1.5%	585,7 k €	-13.1%	673,8 k €	-4.9%	708,8 k €
Debts	898,2 k €	+0.6%	892,6 k €	-9.0%	981,2 k €	-6.8%	1,1 M €	-3.3%	1,1 M €
Other
Workforce	104,3 ETP	+9.3%	95,4 ETP	+9.3%	87,3 ETP	-1.6%	88,7 ETP	-5.1%	93,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 14 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Ingrid De Meerleer	Directorsince 26/03/2026
Eline Van Craenenbroeck	Directorsince 07/04/2025
Sarah Lamarti	Directorsince 07/04/2025
Jan Hameeuw	Directorsince 24/03/2021
Anne Lambrechts	Managing directorsince 13/01/2005Director23/03/2015 → 2017 accountsendedother_213/01/2005 → 2024 accountsendedMandate26/03/2004 → 2018 accountsended
Peter Thesin	Directorsince 13/01/2005Mandate2015 accountsended
Yvette Langendries	Directorsince 13/01/2005Mandate2015 accountsended
Danny Op de beeck	Directorsince 28/09/2011
Marie-Thérèse Jacobs	Directorsince 28/03/2006Chairman of the board of directors2023 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Leila Oumzil	Director24/03/2021 → 2024 accounts
Betty Eggermont	Director23/03/2015 → 2017 accounts
Christel De Jonge	Director23/03/2015 → 2017 accounts
Danny Opdebeeck	Director23/03/2015 → 2017 accounts

Other companies at this address

Rue du Progrès 317 1030 Schaerbeek

Company	CBE no.
Shukokai World Karate Union Europe● Active	0415.043.697

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/04/2026	28/04/2025	14/05/2024	04/05/2023	08/06/2022	17/05/2021
General meeting	26/03/2026	07/04/2025	18/03/2024	20/03/2023	25/03/2022	24/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/03/2026	24/04/2026	Dutch	PDF
Abridged model	31/12/2024	07/04/2025	28/04/2025	Dutch	PDF
Full model	31/12/2023	18/03/2024	14/05/2024	Dutch	PDF
Full model	31/12/2022	20/03/2023	04/05/2023	Dutch	PDF
Full model	31/12/2021	25/03/2022	08/06/2022	Dutch	PDF
Full model	31/12/2020	24/03/2021	17/05/2021	Dutch	PDF
Full model	31/12/2019	22/06/2020	06/10/2020	Dutch	PDF
Full model	31/12/2018	25/03/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	26/03/2018	26/06/2018	Dutch	PDF
Abridged model	31/12/2016	27/03/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	21/03/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	23/03/2015	28/06/2015	Dutch	PDF
Abridged model	31/12/2013	24/03/2014	26/06/2014	Dutch	PDF
Abridged model	31/12/2012	26/03/2013	17/05/2013	Dutch	PDF
Abridged model	31/12/2011	27/03/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	22/03/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	22/03/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	24/03/2009	20/07/2009	Dutch	PDF
Abridged model	31/12/2007	28/03/2008	25/06/2008	Dutch	PDF
Abridged model	31/12/2006	27/03/2007	07/08/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 14 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Ingrid De Meerleer	Directorsince 26/03/2026
Eline Van Craenenbroeck	Directorsince 07/04/2025
Sarah Lamarti	Directorsince 07/04/2025
Jan Hameeuw	Directorsince 24/03/2021
Anne Lambrechts	Managing directorsince 13/01/2005Director23/03/2015 → 2017 accountsendedother_213/01/2005 → 2024 accountsendedMandate26/03/2004 → 2018 accountsended
Peter Thesin	Directorsince 13/01/2005Mandate2015 accountsended
Yvette Langendries	Directorsince 13/01/2005Mandate2015 accountsended
Danny Op de beeck	Directorsince 28/09/2011
Marie-Thérèse Jacobs	Directorsince 28/03/2006Chairman of the board of directors2023 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Leila Oumzil	Director24/03/2021 → 2024 accounts
Betty Eggermont	Director23/03/2015 → 2017 accounts
Christel De Jonge	Director23/03/2015 → 2017 accounts
Danny Opdebeeck	Director23/03/2015 → 2017 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates10/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other12/12/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates31/10/2019
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates01/08/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/04/2019
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Ingrid De Meerleer

Sarah Lamarti

Eline Van Craenenbroeck

Jan Hameeuw

Danny Op de beeck

Marie-Thérèse Jacobs

Peter Thesin

Langendries Yvette

Anne Lambrechts

Leila Oumzil

Sajia Haldjaoui

Frieda Fiers

Show the 11 other mandates

20012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

ELMER

Rue du Progrès 317, 1030 Schaerbeek

Director

Managing directorDirectorother_2

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Progrès 317, 1030 SchaerbeekCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00086445

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ELMERCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00086445

Events

2025
Annual accounts 2025421,9 €↓
2024
Annual accounts 202413,9 k €↑
2023
Annual accounts 2023-89,4 k €↓
2022
Annual accounts 2022-87,5 k €↓
2021
Annual accounts 202196,6 k €↓
2020
Annual accounts 2020252,6 k €↑
2019
Annual accounts 201911,3 k €↑
2018
Annual accounts 201811,2 k €↓
2017
Annual accounts 201723,2 k €↓
2016
Annual accounts 201658,1 k €↓
2015
Annual accounts 2015168,5 k €↑
2014
Annual accounts 2014109,5 k €↑
2013
Annual accounts 201345,3 k €↑
2012
Annual accounts 2012-31 k €↓
2011
Annual accounts 201119,4 k €↓
2010
Annual accounts 201095,8 k €↑
2009
Annual accounts 200953,9 k €↑
2008
Annual accounts 20084,4 k €↓
2007
Annual accounts 200744,6 k €
10/04/2001
IncorporationNon-profit organization

ELMER

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events