ACTIVE

SEDIS LOGISTICS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,8 M €

+572.0% YoY

Revenue

97,5 M €

-12.0% YoY

Equity

13,1 M €

+24.4% YoY

Workforce

255,2 ETP

+12.4% YoY

What does SEDIS LOGISTICS do?

SEDIS LOGISTICS is a Public limited company incorporated in 2001. Its main activity is: Service activities incidental to land transportation. Its registered office is in Tournai. It employs on average 255,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.930.509

Incorporation

01/06/2001

Legal form

Public limited company

Registered office

Rue des Sablières(BL) 7
7522 Tournai · WallonieSee on map

Contributed capital

143 432,06 €

Latest accounts

31/12/2025

Average workforce

255,2 ETP

Activities (NACE)

52210Service activities incidental to land transportation· main 52210Service activities incidental to land transportation 52250Support activities for transportation 52290Other transportation support activities 63210Information service activities 63406Information service activities+9

Joint committees (2)

14003
226

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	97,5 M €	-12.0%	110,7 M €	+40.7%	78,7 M €	-50.3%	158,2 M €	-7.9%	171,9 M €	+112%	81,2 M €	+1.0%	80,4 M €	+10.5%	72,7 M €	-7.0%	78,2 M €	+14.3%	68,5 M €	-11.9%	77,7 M €	-9.6%	85,9 M €	+16.6%	73,7 M €	-8.0%	80,1 M €	+2.3%	78,3 M €	-8.8%	85,9 M €	+42.0%	60,5 M €	-23.7%	79,3 M €	-0.7%	79,8 M €	+55.1%	51,5 M €
EBITDA	4,9 M €	+22.7%	4 M €	+11.3%	3,6 M €	-62.3%	9,5 M €	+2.9%	9,2 M €	+257%	2,6 M €	+41.9%	1,8 M €	-34.3%	2,8 M €	+21.6%	2,3 M €	-22.8%	2,9 M €	-10.0%	3,3 M €	-24.6%	4,3 M €	+38.3%	3,1 M €	-5.6%	3,3 M €	-26.0%	4,5 M €	-5.4%	4,7 M €	+27.0%	3,7 M €	-20.2%	4,7 M €	+44.1%	3,3 M €	+60.4%	2 M €
Operating result	4,2 M €	+8.2%	3,9 M €	+117%	1,8 M €	-79.2%	8,7 M €	+3.2%	8,4 M €	+431%	1,6 M €	+98.4%	796,3 k €	-53.4%	1,7 M €	+158%	663,2 k €	-63.6%	1,8 M €	-23.2%	2,4 M €	+8.0%	2,2 M €	+7.5%	2 M €	+4.3%	2 M €	-29.1%	2,8 M €	-7.3%	3 M €	+48.7%	2 M €	-28.3%	2,8 M €	+27.8%	2,2 M €	+75.4%	1,2 M €
Net result	2,8 M €	+572%	419,1 k €	-65.1%	1,2 M €	-83.9%	7,5 M €	+24.0%	6 M €	+337%	1,4 M €	+140%	573,3 k €	-44.8%	1 M €	+99.9%	519,9 k €	-64.5%	1,5 M €	-24.8%	1,9 M €	+7.5%	1,8 M €	+20.6%	1,5 M €	-1.1%	1,5 M €	-24.3%	2 M €	-4.6%	2,1 M €	+49.6%	1,4 M €	-24.1%	1,9 M €	+44.4%	1,3 M €	+22.5%	1 M €
Balance sheet
Equity	13,1 M €	+24.4%	10,5 M €	+1.7%	10,4 M €	+10.8%	9,4 M €	-17.2%	11,3 M €	+112%	5,3 M €	+32.7%	4 M €	+14.6%	3,5 M €	-53.9%	7,6 M €	-11.5%	8,6 M €	-1.7%	8,8 M €	+9.7%	8 M €	+5.1%	7,6 M €	+21.9%	6,2 M €	-34.4%	9,5 M €	+11.2%	8,6 M €	+22.0%	7 M €	+14.9%	6,1 M €	+71.1%	3,6 M €	+34.3%	2,7 M €
Total assets	32,1 M €	+3.9%	30,9 M €	+20.8%	25,6 M €	-25.5%	34,3 M €	-8.7%	37,6 M €	+96.6%	19,1 M €	+4.1%	18,4 M €	+1.0%	18,2 M €	-19.2%	22,5 M €	-12.4%	25,7 M €	-4.4%	26,8 M €	-6.3%	28,7 M €	-2.9%	29,5 M €	+3.2%	28,6 M €	-15.4%	33,8 M €	-4.6%	35,4 M €	+15.0%	30,8 M €	-14.0%	35,8 M €	-2.7%	36,8 M €	+68.5%	21,9 M €
Cash	473,6 k €	-33.8%	715,1 k €	-41.2%	1,2 M €	-7.2%	1,3 M €	+29.5%	1 M €	+16.0%	872,7 k €	+264%	239,9 k €	+107%	116 k €	-67.0%	351,7 k €	-55.8%	795,8 k €	+11.9%	711,3 k €	+93.0%	368,6 k €	+4.6%	352,5 k €	-75.3%	1,4 M €	+35.8%	1,1 M €	+33.0%	790,7 k €	-37.4%	1,3 M €	+28.0%	987,1 k €	+173%	361,8 k €	+19.8%	301,9 k €
Debts	18,3 M €	-6.7%	19,6 M €	+32.4%	14,8 M €	-39.6%	24,5 M €	+14.2%	21,5 M €	+58.7%	13,5 M €	-5.4%	14,3 M €	-1.5%	14,5 M €	-0.6%	14,6 M €	-13.1%	16,8 M €	-5.4%	17,8 M €	-12.8%	20,4 M €	-5.6%	21,6 M €	-0.2%	21,6 M €	-8.7%	23,7 M €	-9.1%	26,1 M €	+12.0%	23,3 M €	-19.3%	28,9 M €	-9.9%	32 M €	+72.9%	18,5 M €
Other
Workforce	255,2 ETP	+12.4%	227,0 ETP	-6.1%	241,7 ETP	-5.8%	256,6 ETP	+9.6%	234,2 ETP	+4.4%	224,3 ETP	-0.1%	224,6 ETP	+6.9%	210,2 ETP	+16.8%	180,0 ETP	+10.2%	163,4 ETP	+7.1%	152,6 ETP	+6.9%	142,7 ETP	+2.1%	139,7 ETP	-5.2%	147,4 ETP	+2.8%	143,4 ETP	+2.5%	139,9 ETP	-3.0%	144,2 ETP	+4.8%	137,6 ETP	+16.0%	118,6 ETP	+33.3%	89,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

Carolus UIJTDEHAAG

Director · since 25 mai 2023

Active

HEMCE CONSULT

Managing director · since 25 mai 2023 · 0878.673.015

Represented by Michel CUVELIER

Active

Lino DIGIROLAMO

Managing director · since 25 mai 2023

Active

Ended mandates

Carolus UIJTDEHAAG

Director · since 26 septembre 2014

Ended

ELSA CONSULT

Director · since 13 février 2012 · 0878.713.102

Represented by Eric DENIES

Ended

ELSA CONSULT

Managing director · since 13 février 2012 · 0878.713.102

Represented by Eric DENIES

Ended

ELSA CONSULT

Director · since 13 février 2012 · until 02 octobre 2015 · 0878.713.102

Represented by Eric DENIES

Ended

At this address

Other companies at this address

Company	CBE no.
SEDILOG● Active	0843.620.975
SEDIMMO● Active	0697.887.680
SEDIS● Active	0701.821.625
SEDITRANS● Active	0685.622.625
TRALUVA● Active	0417.633.795

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	04/07/2025	03/07/2024	30/08/2023	25/08/2022	13/07/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	25/05/2023	16/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	05/06/2026	16/06/2026	French	PDF
Full model	31/12/2024	06/06/2025	04/07/2025	French	PDF
Full model	31/12/2023	07/06/2024	03/07/2024	French	PDF
Full model	31/12/2022	25/05/2023	30/08/2023	French	PDF
Full model	31/12/2021	16/06/2022	25/08/2022	French	PDF
Full model	31/12/2020	04/06/2021	13/07/2021	French	PDF
Full model	31/12/2019	04/09/2020	30/09/2020	French	PDF
Full model	31/12/2018	07/06/2019	16/07/2019	French	PDF
Full model	31/12/2017	01/06/2018	04/07/2018	French	PDF
Full model	31/12/2016	02/06/2017	10/07/2017	French	PDF
Full model	31/12/2015	20/06/2016	06/07/2016	French	PDF
Full model	31/12/2014	05/06/2015	08/07/2015	French	PDF
Full model	31/12/2013	06/06/2014	11/07/2014	French	PDF
Full model	31/12/2012	07/06/2013	31/07/2013	French	PDF
Full model	31/12/2011	01/06/2012	11/07/2012	French	PDF
Full model	31/12/2010	03/06/2011	11/07/2011	French	PDF
Full model	31/12/2009	04/06/2010	08/06/2010	French	PDF
Full model	31/12/2008	05/06/2009	09/06/2009	French	PDF
Full model	31/12/2007	06/06/2008	30/06/2008	French	PDF
Full model	31/12/2006	01/06/2007	12/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

Carolus UIJTDEHAAG

Director · since 25 mai 2023

Active

HEMCE CONSULT

Managing director · since 25 mai 2023 · 0878.673.015

Represented by Michel CUVELIER

Active

Lino DIGIROLAMO

Managing director · since 25 mai 2023

Active

Ended mandates

Carolus UIJTDEHAAG

Director · since 26 septembre 2014

Ended

ELSA CONSULT

Director · since 13 février 2012 · 0878.713.102

Represented by Eric DENIES

Ended

ELSA CONSULT

Managing director · since 13 février 2012 · 0878.713.102

Represented by Eric DENIES

Ended

ELSA CONSULT

Director · since 13 février 2012 · until 02 octobre 2015 · 0878.713.102

Represented by Eric DENIES

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/06/2026
DEMISSIONS, NOMINATIONS
PDF
Other07/11/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates15/10/2020
DEMISSIONS, NOMINATIONS
PDF
Restructuring12/09/2018
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring27/06/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring07/06/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,8 M €↑
2024
Annual accounts 2024419,1 k €↓
2023
Annual accounts 20231,2 M €↓
2022
Annual accounts 20227,5 M €↑
2021
Annual accounts 20216 M €↑
2020
Annual accounts 20201,4 M €↑
2019
Annual accounts 2019573,3 k €↓
2018
Annual accounts 20181 M €↑
2017
Annual accounts 2017519,9 k €↓
2016
Annual accounts 20161,5 M €↓
2015
Annual accounts 20151,9 M €↑
2014
Annual accounts 20141,8 M €↑
2013
Annual accounts 20131,5 M €↓
2012
Annual accounts 20121,5 M €↓
2011
Annual accounts 20112 M €↓
2010
Annual accounts 20102,1 M €↑
2009
Annual accounts 20091,4 M €↓
2008
Annual accounts 20081,9 M €↑
2007
Annual accounts 20071,3 M €↑
2006
Annual accounts 20061 M €
01/06/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEDIS LOGISTICS

Overview

What does SEDIS LOGISTICS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline