ACTIVE

SEDILOG

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-7,7 M €

-1246.7% YoY

Revenue

2,3 M €

+8.3% YoY

Equity

12,5 M €

-38.0% YoY

Workforce

3,0 ETP

-6.3% YoY

What does SEDILOG do?

SEDILOG is a Public limited company incorporated in 2012. Its main activity is: Activities of holding companies. Its registered office is in Tournai. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0843.620.975

Incorporation

13/02/2012

Legal form

Public limited company

Registered office

Rue des Sablières(BL) 7
7522 Tournai · WallonieSee on map

Contributed capital

4 500 000,00 €

Latest accounts

31/12/2024

Average workforce

3,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 52210Service activities incidental to land transportation 52210Service activities incidental to land transportation 52250Support activities for transportation 52290Other transportation support activities+6

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Revenue	2,3 M €	+8.3%	2,2 M €	-22.5%	2,8 M €	-4.8%	2,9 M €	+41.8%	2,1 M €	+5.6%	2 M €	+2.1%	1,9 M €	-25.0%	2,5 M €	+12.2%	2,3 M €	+7.6%	2,1 M €	+58.4%	1,3 M €	-6.1%	1,4 M €	+13.4%	1,3 M €
EBITDA	170,8 k €	-50.7%	346,9 k €	-34.1%	526,3 k €	+24.2%	423,9 k €	-24.9%	564,8 k €	+27.8%	441,8 k €	+5.3%	419,5 k €	-59.8%	1 M €	+20.6%	865,8 k €	-4.4%	905,4 k €	+125%	403,2 k €	-18.8%	496,8 k €	-5.7%	527 k €
Operating result	170,8 k €	-50.7%	346,9 k €	-34.1%	526,3 k €	+24.2%	423,9 k €	-24.9%	564,8 k €	+27.8%	441,8 k €	+5.3%	419,5 k €	-59.8%	1 M €	+20.6%	865,8 k €	-4.4%	905,4 k €	+125%	403,2 k €	-18.8%	496,8 k €	-5.7%	527 k €
Net result	-7,7 M €	-1247%	669,9 k €	-99.2%	80,9 M €	+26003%	309,9 k €	-65.7%	903,5 k €	+31.4%	687,6 k €	-20.1%	860,2 k €	-75.2%	3,5 M €	+141%	1,4 M €	+254%	406,8 k €	-69.4%	1,3 M €	+1225%	100,2 k €	-97.9%	4,7 M €
Balance sheet
Equity	12,5 M €	-38.0%	20,2 M €	+3.4%	19,6 M €	+4.8%	18,7 M €	+1.7%	18,4 M €	+5.2%	17,5 M €	+4.1%	16,8 M €	+5.4%	15,9 M €	+27.9%	12,4 M €	+13.1%	11 M €	+3.8%	10,6 M €	+14.3%	9,3 M €	+1.1%	9,2 M €
Total assets	14,1 M €	-56.1%	32,1 M €	-68.1%	100,6 M €	+393%	20,4 M €	+3.8%	19,6 M €	+1.2%	19,4 M €	+2.4%	19 M €	+0.9%	18,8 M €	+6.2%	17,7 M €	+0.3%	17,6 M €	+0.5%	17,6 M €	-1.0%	17,7 M €	-1.7%	18 M €
Cash	64,2 k €	-80.1%	321,8 k €	-52.8%	681,3 k €	+5.4%	646,6 k €	+3.0%	627,5 k €	+662%	82,3 k €	-70.6%	279,9 k €	-45.2%	511,1 k €	+45.9%	350,4 k €	+67.0%	209,8 k €	+5.4%	199 k €	+1081%	16,9 k €	-89.6%	162,2 k €
Debts	1,6 M €	-86.9%	11,9 M €	-85.3%	81,1 M €	+4630%	1,7 M €	+36.7%	1,3 M €	-35.3%	1,9 M €	-11.0%	2,2 M €	-24.3%	2,9 M €	-45.0%	5,2 M €	-20.7%	6,6 M €	-4.7%	6,9 M €	-15.8%	8,2 M €	-4.9%	8,6 M €
Other
Workforce	3,0 ETP	-6.3%	3,2 ETP	-20.0%	4,0 ETP	+17.6%	3,4 ETP	-19.0%	4,2 ETP	+5.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	+48.1%	2,7 ETP	+108%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 21 ended

Active mandates

Carolus UIJTDEHAAG

Director · since 25 mai 2023 · until 25 mai 2029

Active

HEMCE CONSULT

Managing director · since 25 mai 2023 · until 25 mai 2029 · 0878.673.015

Represented by Michel CUVELIER

Active

Lino DI GIROLAMO

Managing director · since 25 mai 2023 · until 25 mai 2029

Active

Ended mandates

Peter VANDENDRIESSCHE

Director · since 30 septembre 2020 · until 13 novembre 2020

Ended

Carolus UIJTDEHAAG

Director · since 02 juin 2017 · until 02 juin 2023

Ended

Filip ACKERMAN

Director · since 02 juin 2017 · until 30 septembre 2020

Ended

Filip ACKERMAN

Director · since 02 juin 2017 · until 02 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
SEDIMMO● Active	0697.887.680
SEDIS● Active	0701.821.625
SEDIS LOGISTICS● Active	0474.930.509
SEDITRANS● Active	0685.622.625
TRALUVA● Active	0417.633.795

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2025	26/06/2024	21/06/2023	30/06/2022	09/07/2021	09/09/2020
General meeting	06/06/2025	07/06/2024	25/05/2023	03/06/2022	04/06/2021	04/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	06/06/2025	17/06/2025	French	PDF
Full model	31/12/2023	07/06/2024	26/06/2024	French	PDF
Full model	31/12/2022	25/05/2023	21/06/2023	French	PDF
Full model	31/12/2021	03/06/2022	30/06/2022	French	PDF
Full model	31/12/2020	04/06/2021	09/07/2021	French	PDF
Full model	31/12/2019	04/09/2020	09/09/2020	French	PDF
Full model	31/12/2018	07/06/2019	27/08/2019	French	PDF
Full model	31/12/2017	01/06/2018	11/07/2018	French	PDF
Full model	31/12/2016	02/06/2017	04/07/2017	French	PDF
Full model	31/12/2015	20/06/2016	04/07/2016	French	PDF
Full model	31/12/2014	05/06/2015	26/06/2015	French	PDF
Full model	31/12/2013	06/06/2014	25/08/2014	French	PDF
Full model	31/12/2012	07/06/2013	31/07/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 21 ended

Active mandates

Carolus UIJTDEHAAG

Director · since 25 mai 2023 · until 25 mai 2029

Active

HEMCE CONSULT

Managing director · since 25 mai 2023 · until 25 mai 2029 · 0878.673.015

Represented by Michel CUVELIER

Active

Lino DI GIROLAMO

Managing director · since 25 mai 2023 · until 25 mai 2029

Active

Ended mandates

Peter VANDENDRIESSCHE

Director · since 30 septembre 2020 · until 13 novembre 2020

Ended

Carolus UIJTDEHAAG

Director · since 02 juin 2017 · until 02 juin 2023

Ended

Filip ACKERMAN

Director · since 02 juin 2017 · until 30 septembre 2020

Ended

Filip ACKERMAN

Director · since 02 juin 2017 · until 02 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other13/11/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates26/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates27/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates28/06/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-7,7 M €↓
07/06/2024
reconductionAVISOR SRL — commissaire
2023
Annual accounts 2023669,9 k €↓
25/05/2023
reconductionCarolus UIJTDEHAAG — administrateur
25/05/2023
reconductionHEMCE CONSULT SRL — administrateur
25/05/2023
reconductionLino DI GIROLAMO — administrateur
25/05/2023
reconductionLino DIGIROLAMO — administrateur-délégué
2022
Annual accounts 202280,9 M €↑
2021
Annual accounts 2021309,9 k €↓
2020
Annual accounts 2020903,5 k €↑
2019
Annual accounts 2019687,6 k €↓
2018
Annual accounts 2018860,2 k €↓
2017
Annual accounts 20173,5 M €↑
2016
Annual accounts 20161,4 M €↑
2015
Annual accounts 2015406,8 k €↓
2014
Annual accounts 20141,3 M €↑
2013
Annual accounts 2013100,2 k €↓
2012
Annual accounts 20124,7 M €
13/02/2012
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEDILOG

Overview

What does SEDILOG do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline